Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

EXTENDED STAY AMERICA, INC.

(STAY)
  Report
SummaryQuotesChartsNewsRatingsCompanyFinancials 
Valuation
Fiscal Period: December 2018 2019 2020 2022 2023
Capitalization1 2 9182 7172 6303 636-
Entreprise Value (EV)1 5 0345 0104 9205 6365 368
P/E ratio 26,3x40,2x114x--
Yield 5,68%6,19%0,81%3,30%3,79%
Capitalization / Revenue 2,29x2,23x2,52x3,01x2,88x
EV / Revenue 3,95x4,11x4,72x4,66x4,25x
EV / EBITDA 8,39x9,36x13,2x11,1x9,99x
Price to Book 3,71x3,83x3,85x3,73x5,33x
Nbr of stocks (in thousands) 188 288182 819177 561177 731-
Reference price () 15,514,914,820,520,5
Announcement Date 02/27/201902/26/202002/25/2021--
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2022 2023
Net sales1 1 2751 2181 0421 2091 262
EBITDA1 600535374506537
Operating profit (EBIT)1 378322202319370
Operating Margin 29,6%26,4%19,4%26,4%29,3%
Pre-Tax Profit (EBT) 25419471,8--
Net income 11369,723,3--
Net margin 8,85%5,72%2,23%--
EPS 0,590,370,13--
Dividend per Share2 0,880,920,120,680,78
Announcement Date 02/27/201902/26/202002/25/2021--
1 USD in Million
2 USD
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2022 2023
Net Debt1 2 1152 2932 2912 0001 731
Net Cash position1 -----
Leverage (Debt / EBITDA) 3,53x4,29x6,12x3,95x3,22x
Free Cash Flow 244132112--
ROE (Net Profit / Equities) 16,3%9,40%3,37%21,1%26,5%
Shareholders' equity 693741690--
ROA (Net Profit / Asset) 5,41%1,75%0,57%--
Assets 2 0863 9774 060--
Book Value Per Share2 4,183,883,855,493,84
Cash Flow per Share 2,372,141,23--
Capex 206252118--
Capex / Sales 16,2%20,7%11,3%--
Announcement Date 02/27/201902/26/202002/25/2021--
1 USD in Million
2 USD
Key data
Capitalization (USD) 3 636 371 615
Net sales (USD) 1 042 316 000
Number of employees 5 700
Sales / Employee (USD) 182 862
Free-Float 89,8%
Free-Float capitalization (USD) 3 265 371 049
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA