Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Evolution AB
  6. Financials
    EVO   SE0012673267

EVOLUTION AB

(EVO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 7854 89317 58421 078--
Entreprise Value (EV)2 1 7064 73517 36220 61920 04119 377
P/E ratio 21,7x32,5x54,8x35,1x24,3x18,7x
Yield 2,42%1,56%0,82%1,43%1,91%2,34%
Capitalization / Revenue 7,27x13,4x31,3x19,6x14,6x11,6x
EV / Revenue 6,95x12,9x30,9x19,2x13,9x10,6x
EV / EBITDA 15,8x25,9x49,4x27,9x19,9x15,0x
Price to Book 11,0x17,4x6,45x6,57x5,68x4,99x
Nbr of stocks (in thousands) 179 852181 623212 327215 111--
Reference price (EUR) 9,9226,982,898,098,098,0
Announcement Date 02/14/201902/12/202002/10/2021---
1 SEK in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2453665611 0731 4401 824
EBITDA1 1081833527391 0091 288
Operating profit (EBIT)1 89,51573196589121 173
Operating Margin 36,5%43,0%56,9%61,3%63,3%64,3%
Pre-Tax Profit (EBT)1 89,31572996579441 224
Net income1 83,51502856128571 112
Net margin 34,0%40,9%50,7%57,0%59,5%61,0%
EPS2 0,460,831,512,794,045,25
Dividend per Share2 0,240,420,681,401,872,29
Announcement Date 02/14/201902/12/202002/10/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 236257276305327350
EBITDA1 160175193214229248
Operating profit (EBIT)1 142156172192204221
Operating Margin 60,1%60,7%62,3%62,8%62,3%63,1%
Pre-Tax Profit (EBT)1 141153169194205223
Net income1 132144157178192204
Net margin 56,0%56,3%57,0%58,4%58,6%58,3%
EPS2 0,600,650,730,810,870,95
Dividend per Share ------
Announcement Date 04/27/202107/21/202110/28/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 78,41572224581 0371 701
Leverage (Debt / EBITDA) -0,73x-0,86x-0,63x-0,62x-1,03x-1,32x
Free Cash Flow1 66,91333095728451 080
ROE (Net Profit / Equities) 61,3%67,6%20,2%20,5%24,1%25,4%
Shareholders' equity1 1362221 4112 9853 5544 379
ROA (Net Profit / Asset) 40,9%44,4%16,8%17,4%19,9%21,1%
Assets1 2043371 6913 5214 3095 269
Book Value Per Share2 0,901,5512,814,917,219,6
Cash Flow per Share2 0,56-1,672,843,934,86
Capex1 33,119,023,356,682,1106
Capex / Sales 13,5%5,18%4,14%5,27%5,70%5,79%
Announcement Date 02/14/201902/12/202002/10/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (SEK) 215 842 492 791
Capitalization (USD) 23 728 550 973
Net sales (EUR) 561 134 000
Net sales (USD) 637 605 342
Number of employees 8 091
Sales / Employee (EUR) 69 353
Sales / Employee (USD) 78 804
Free-Float 82,5%
Free-Float capitalization (SEK) 178 017 887 952
Free-Float capitalization (USD) 19 570 319 421
Avg. Exchange 20 sessions (EUR) 1 464 750 082
Avg. Exchange 20 sessions (USD) 1 664 366 224
Average Daily Capital Traded 0,68%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA