Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Equinor ASA
  6. Financials
    EQNR   NO0010096985

EQUINOR ASA

(EQNR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 70 26365 67955 30478 179--
Entreprise Value (EV)2 81 39382 10874 79785 74682 35681 304
P/E ratio 9,30x36,2x-10,1x10,4x12,2x13,5x
Yield 4,31%5,27%2,41%2,77%3,26%3,39%
Capitalization / Revenue 0,88x1,02x1,21x1,05x1,07x1,10x
EV / Revenue 1,02x1,28x1,63x1,16x1,12x1,15x
EV / EBITDA 2,77x3,65x6,33x2,63x2,73x2,91x
Price to Book 1,63x1,60x1,63x1,96x1,83x1,72x
Nbr of stocks (in thousands) 3 328 3103 299 0213 253 8013 251 827--
Reference price (USD) 21,119,917,024,024,024,0
Announcement Date 02/06/201902/06/202002/10/2021---
1 NOK in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 79 59364 35745 81874 20573 24470 880
EBITDA1 29 38622 50311 81232 58330 16027 980
Operating profit (EBIT)1 17 95913 4843 93822 71820 57318 158
Operating Margin 22,6%21,0%8,59%30,6%28,1%25,6%
Pre-Tax Profit (EBT)1 18 8749 292-4 25921 30218 65217 150
Net income1 7 5001 843-5 5107 5196 3675 687
Net margin 9,42%2,86%-12,0%10,1%8,69%8,02%
EPS2 2,270,55-1,692,301,971,79
Dividend per Share2 0,911,050,410,670,780,81
Announcement Date 02/06/201902/06/202002/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 11 74617 54917 46219 71719 39617 998
EBITDA1 2 4898 0177 4097 9688 7007 922
Operating profit (EBIT)1 7565 4675 2985 7286 0915 274
Operating Margin 6,44%31,2%30,3%29,1%31,4%29,3%
Pre-Tax Profit (EBT)1 -1 4004 5134 9055 8595 4844 530
Net income1 -2 4211 8511 9401 9031 8471 597
Net margin -20,6%10,5%11,1%9,65%9,52%8,87%
EPS2 -0,750,570,600,610,600,50
Dividend per Share ------
Announcement Date 02/10/202104/29/202107/28/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 11 13016 42919 4937 5674 1773 124
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,38x0,73x1,65x0,23x0,14x0,11x
Free Cash Flow1 8 3273 5451 91012 5606 4435 050
ROE (Net Profit / Equities) 16,2%11,7%2,46%21,2%15,5%12,9%
Shareholders' equity1 46 40915 728-223 62035 40541 17644 225
ROA (Net Profit / Asset) 5,99%4,27%0,77%6,22%5,16%4,18%
Assets1 125 28443 115-715 584120 961123 308136 149
Book Value Per Share2 12,912,410,412,313,114,0
Cash Flow per Share2 5,924,133,177,675,395,34
Capex1 11 36710 2048 4769 0149 89411 441
Capex / Sales 14,3%15,9%18,5%12,1%13,5%16,1%
Announcement Date 02/06/201902/06/202002/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (NOK) 671 014 423 243
Capitalization (USD) 77 920 736 601
Net sales (USD) 45 818 000 000
Number of employees 21 245
Sales / Employee (USD) 2 156 649
Free-Float 32,6%
Free-Float capitalization (NOK) 218 962 538 040
Free-Float capitalization (USD) 25 426 759 338
Avg. Exchange 20 sessions (USD) 846 735 630
Average Daily Capital Traded 0,13%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA