Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. Empire Company Limited
  6. Financials
    EMP.A   CA2918434077

EMPIRE COMPANY LIMITED

(EMP.A)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Capitalization1 8 1358 34010 30510 301--
Entreprise Value (EV)1 9 6029 00710 64010 93210 67410 301
P/E ratio --14,9x---
Yield 1,47%1,55%1,35%1,54%1,64%-
Capitalization / Revenue 0,32x0,31x0,36x0,34x0,34x0,33x
EV / Revenue 0,38x0,34x0,38x0,36x0,35x0,33x
EV / EBITDA 8,92x4,76x4,96x4,83x4,47x4,05x
Price to Book 2,04x2,14x2,37x---
Nbr of stocks (in thousands) 271 521268 937266 565265 500--
Reference price (CAD) 30,031,038,738,838,838,8
Announcement Date 06/27/201906/18/202006/23/2021---
1 CAD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net sales1 25 14226 58828 26829 96230 42131 335
EBITDA1 1 0761 8922 1442 2612 3862 543
Operating profit (EBIT)1 6841 2021 3001 3261 459-
Operating Margin 2,72%4,52%4,60%4,42%4,80%-
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS --2,60---
Dividend per Share2 0,440,480,520,600,64-
Announcement Date 06/27/201906/18/202006/23/2021---
1 CAD in Million
2 CAD
Income Statement Evolution (Quarterly data)
Fiscal Period: May 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 7 0196 9207 6267 4037 3847 835
EBITDA1 534514582539540594
Operating profit (EBIT)1 339295347314314364
Operating Margin 4,82%4,26%4,56%4,24%4,25%4,65%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS 0,660,64----
Dividend per Share ------
Announcement Date 03/10/202106/23/202109/09/2021---
1 CAD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net Debt1 1 468667335631373-
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,36x0,35x0,16x0,28x0,16x-
Free Cash Flow1 4751 5411 293298607-
ROE (Net Profit / Equities) 10,6%15,1%16,9%14,7%15,2%-
Shareholders' equity ------
ROA (Net Profit / Asset) 4,49%4,93%4,71%4,40%5,00%-
Assets ------
Book Value Per Share 14,714,516,3---
Cash Flow per Share2 3,257,706,916,417,00-
Capex1 321356453765700-
Capex / Sales 1,28%1,34%1,60%2,55%2,30%-
Announcement Date 06/27/201906/18/202006/23/2021---
1 CAD in Million
2 CAD
Key data
Capitalization (CAD) 10 301 403 181
Capitalization (USD) 8 080 292 405
Net sales (CAD) 28 268 300 000
Net sales (USD) 22 177 329 399
Number of employees 134 000
Sales / Employee (CAD) 210 957
Sales / Employee (USD) 165 502
Free-Float 62,8%
Free-Float capitalization (CAD) 6 465 479 887
Free-Float capitalization (USD) 5 071 441 930
Avg. Exchange 20 sessions (CAD) 21 368 420
Avg. Exchange 20 sessions (USD) 16 764 167
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA