Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Finland
  4. Nasdaq Helsinki
  5. Elisa Oyj
  6. Financials
    ELISA   FI0009007884

ELISA OYJ

(ELISA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 7637 8757 1838 922--
Entreprise Value (EV)1 6 8319 0598 39010 10210 09110 070
P/E ratio 18,2x25,9x21,9x26,3x24,6x23,3x
Yield 4,85%3,76%4,35%3,63%3,83%4,05%
Capitalization / Revenue 3,15x4,27x3,79x4,54x4,42x4,34x
EV / Revenue 3,73x4,91x4,43x5,14x5,00x4,89x
EV / EBITDA 10,7x13,6x12,2x14,4x13,8x13,3x
Price to Book 5,12x6,85x6,07x7,41x7,55x7,37x
Nbr of stocks (in thousands) 159 723159 898160 083160 187--
Reference price (EUR) 36,149,344,955,755,755,7
Announcement Date 01/31/201901/29/202001/28/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 8321 8441 8951 9652 0182 058
EBITDA1 639668685702732755
Operating profit (EBIT)1 403402409430459482
Operating Margin 22,0%21,8%21,6%21,9%22,7%23,4%
Pre-Tax Profit (EBT)1 381372398416446467
Net income1 316303328340362378
Net margin 17,2%16,4%17,3%17,3%17,9%18,4%
EPS2 1,981,902,052,122,272,39
Dividend per Share2 1,751,851,952,022,132,26
Announcement Date 01/31/201901/29/202001/28/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 468498482484489517
EBITDA1 180171170172187179
Operating profit (EBIT)1 11297,0102105119110
Operating Margin 23,9%19,5%21,2%21,7%24,4%21,3%
Pre-Tax Profit (EBT)1 10898,099,296,5117108
Net income1 88,882,281,679,394,687,8
Net margin 19,0%16,5%16,9%16,4%19,3%17,0%
EPS2 0,550,510,510,490,590,55
Dividend per Share ------
Announcement Date 10/16/202001/28/202104/21/202107/16/2021--
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 0681 1841 2071 1791 1691 147
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,67x1,77x1,76x1,68x1,60x1,52x
Free Cash Flow1 280322334367393406
ROE (Net Profit / Equities) 29,2%26,6%28,1%28,4%29,4%30,0%
Shareholders' equity1 1 0821 1391 1671 1961 2281 262
ROA (Net Profit / Asset) 12,0%11,1%11,2%11,3%12,1%12,5%
Assets1 2 6252 7422 9283 0002 9893 018
Book Value Per Share2 7,057,197,397,527,377,55
Cash Flow per Share2 3,233,463,753,573,723,79
Capex1 236232266252259264
Capex / Sales 12,9%12,6%14,0%12,8%12,8%12,8%
Announcement Date 01/31/201901/29/202001/28/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 8 922 432 665
Capitalization (USD) 10 353 252 106
Net sales (EUR) 1 895 000 000
Net sales (USD) 2 198 920 100
Number of employees 5 478
Sales / Employee (EUR) 345 929
Sales / Employee (USD) 401 409
Free-Float 83,9%
Free-Float capitalization (EUR) 7 485 968 875
Free-Float capitalization (USD) 8 686 434 062
Avg. Exchange 20 sessions (EUR) 16 705 988
Avg. Exchange 20 sessions (USD) 19 385 294
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA