Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. EasyJet plc
  6. Financials
    EZJ   GB00B7KR2P84

EASYJET PLC

(EZJ)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 01/20 08:35:22 am
635 GBX   +1.57%
02:14aEASYJET : JP Morgan remains Neutral
MD
01/19EASYJET : Bernstein gives a Buy rating
MD
01/19EMEA MORNING BRIEFING : Shares to Tumble Again as Treasury Yields Climb Further
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Capitalization1 4 5482 2795 0104 726--
Enterprise Value (EV)1 4 8743 4045 9205 6955 4145 423
P/E ratio 13,1x-1,89x-4,17x81,3x13,0x10,3x
Yield 3,82%--0,47%2,60%3,80%
Capitalization / Revenue 0,71x0,76x3,44x0,90x0,68x0,62x
EV / Revenue 0,76x1,13x4,06x1,09x0,78x0,71x
EV / EBITDA 5,05x-12,4x-10,6x8,47x4,80x4,23x
Price to Book 1,51x1,08x1,35x1,82x1,60x1,34x
Nbr of stocks (in thousands) 395 470454 434755 890755 947--
Reference price (GBP) 11,55,026,636,256,256,25
Announcement Date 11/19/201911/17/202011/30/2021---
1 GBP in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net sales1 6 3853 0091 4585 2386 9707 601
EBITDA1 965-274-5566731 1271 281
Operating profit (EBIT)1 466-777-1 036236552696
Operating Margin 7,30%-25,8%-71,1%4,51%7,92%9,16%
Pre-Tax Profit (EBT)1 430-1 273-1 03634,8443551
Net income1 349-1 079-85885,9376421
Net margin 5,47%-35,9%-58,8%1,64%5,39%5,53%
EPS2 0,88-2,65-1,590,080,480,61
Dividend per Share2 0,44--0,030,160,24
Announcement Date 11/19/201911/17/202011/30/2021---
1 GBP in Million
2 GBP
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2020 S2 2021 S1 2021 Q3 2021 S2 2022 S1 2022 S2
Net sales1 6272402131 2181 2853 376
EBITDA -363-----
Operating profit (EBIT) -603-686--350-516560
Operating Margin -96,2%-286%--28,7%-40,2%16,6%
Pre-Tax Profit (EBT)1 -920--318---
Net income -755-----
Net margin -120%-----
EPS ------
Dividend per Share ------
Announcement Date 11/17/202005/20/202107/20/202111/30/2021--
1 GBP in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net Debt1 3261 125910969688697
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,34x-4,11x-1,64x1,44x0,61x0,54x
Free Cash Flow1 -223-1 421-1 17570,3174213
ROE (Net Profit / Equities) 11,2%-29,7%-39,7%2,80%15,2%15,5%
Shareholders' equity1 3 1093 6342 1633 0652 4782 710
ROA (Net Profit / Asset) 4,61%-8,72%-9,87%-0,90%3,10%4,40%
Assets1 7 57812 3808 697-9 57512 1169 550
Book Value Per Share2 7,604,674,903,443,904,66
Cash Flow per Share2 1,92-1,85-1,920,891,511,73
Capex1 9846591407608791 047
Capex / Sales 15,4%21,9%9,60%14,5%12,6%13,8%
Announcement Date 11/19/201911/17/202011/30/2021---
1 GBP in Million
2 GBP
Previous periodNext period
Key data
Capitalization (GBP) 4 726 180 437
Capitalization (USD) 6 441 658 517
Net sales (GBP) 1 458 000 000
Net sales (USD) 1 984 352 580
Number of employees 13 000
Sales / Employee (GBP) 112 154
Sales / Employee (USD) 152 643
Avg. Exchange 20 sessions (GBP) 2 694 605 800
Avg. Exchange 20 sessions (USD) 3 667 385 439
Average Daily Capital Traded 57,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA