Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DUKE REALTY CORPORATION

(DRE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9 28012 74414 86718 698--
Entreprise Value (EV)1 11 92115 54818 19822 22622 54223 207
P/E ratio 24,2x29,4x50,0x38,7x54,5x53,5x
Yield 3,20%2,60%2,45%2,10%2,22%2,30%
Capitalization / Revenue 11,8x14,9x16,0x18,2x17,1x15,5x
EV / Revenue 15,2x18,2x19,6x21,7x20,7x19,2x
EV / EBITDA 22,1x32,5x28,1x30,2x28,5x26,6x
Price to Book 1,99x2,54x2,90x3,45x3,28x3,08x
Nbr of stocks (in thousands) 358 319367 571371 951378 340--
Reference price (USD) 25,934,740,049,449,449,4
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7858569291 0261 0911 209
EBITDA1 539478647735791872
Operating profit (EBIT)1 227151294357404460
Operating Margin 28,9%17,6%31,6%34,8%37,1%38,1%
Pre-Tax Profit (EBT)1 392441298289355567
Net income1 384429298404339408
Net margin 48,9%50,1%32,1%39,4%31,1%33,8%
EPS2 1,071,180,801,280,910,92
Dividend per Share2 0,830,900,981,041,101,14
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 249258254257261268
EBITDA1 176166182190194187
Operating profit (EBIT)1 83,272,790,198,710293,1
Operating Margin 33,4%28,2%35,5%38,4%39,0%34,7%
Pre-Tax Profit (EBT) 16685,4---122
Net income1 16879,417694,994,981,0
Net margin 67,7%30,7%69,2%36,9%36,4%30,2%
EPS2 0,450,210,470,280,270,24
Dividend per Share ------
Announcement Date 01/27/202104/28/202107/28/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 6412 8043 3313 5293 8444 510
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,90x5,86x5,15x4,80x4,86x5,17x
Free Cash Flow1 -11,5--455-144-83,0
ROE (Net Profit / Equities) 8,35%8,87%5,89%6,22%5,42%5,85%
Shareholders' equity1 4 5964 8385 0676 4966 2656 974
ROA (Net Profit / Asset) 5,05%5,29%3,42%2,70%2,81%2,90%
Assets1 7 5968 1128 72714 98112 08914 076
Book Value Per Share2 13,013,713,814,315,016,0
Cash Flow per Share2 ---1,461,721,87
Capex1 6314946151 000800800
Capex / Sales 80,3%57,8%66,1%97,5%73,3%66,2%
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 18 697 583 111
Net sales (USD) 929 194 000
Number of employees 350
Sales / Employee (USD) 2 654 840
Free-Float 99,9%
Free-Float capitalization (USD) 18 670 326 844
Avg. Exchange 20 sessions (USD) 95 926 194
Average Daily Capital Traded 0,51%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA