Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DUKE ENERGY CORPORATION

(DUK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 61 52166 49567 38477 588--
Entreprise Value (EV)1 119 018127 445129 861143 345148 159151 476
P/E ratio 23,0x18,0x53,2x19,6x18,4x17,4x
Yield 4,21%4,11%4,17%3,92%4,05%4,20%
Capitalization / Revenue 2,51x2,65x2,82x3,07x2,91x2,82x
EV / Revenue 4,85x5,08x5,44x5,67x5,55x5,50x
EV / EBITDA 12,4x12,4x16,9x12,5x12,0x11,5x
Price to Book 1,43x1,43x1,43x1,60x1,57x1,54x
Nbr of stocks (in thousands) 712 878729 033735 959769 343--
Reference price (USD) 86,391,291,6101101101
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 24 52125 07923 86825 28426 70027 560
EBITDA1 9 60810 2467 70611 47812 34313 163
Operating profit (EBIT)1 5 5345 6984 5536 2716 8317 305
Operating Margin 22,6%22,7%19,1%24,8%25,6%26,5%
Pre-Tax Profit (EBT)1 3 0734 0978394 3634 7895 080
Net income1 2 6663 7071 2703 9664 2114 448
Net margin 10,9%14,8%5,32%15,7%15,8%16,1%
EPS2 3,765,061,725,155,475,80
Dividend per Share2 3,643,753,823,954,084,24
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 6 1505 7586 9515 6646 5576 276
EBITDA1 2 6822 5673 0413 0072 6722 595
Operating profit (EBIT)1 1 4501 1691 6871 5451 5871 325
Operating Margin 23,6%20,3%24,3%27,3%24,2%21,1%
Pre-Tax Profit (EBT)1 1 0257341 3661 030--
Net income1 9537511 366832503548
Net margin 15,5%13,0%19,7%14,7%7,67%8,74%
EPS2 1,250,961,791,061,291,16
Dividend per Share ------
Announcement Date 05/10/202108/05/202111/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 57 49760 95062 47765 75770 57173 887
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,98x5,95x8,11x5,73x5,72x5,61x
Free Cash Flow1 -2 510-2 913-1 625-279-1 049329
ROE (Net Profit / Equities) 7,81%8,27%7,96%8,60%8,73%9,04%
Shareholders' equity1 34 15644 82415 95546 13948 22149 200
ROA (Net Profit / Asset) 2,36%2,46%2,35%2,42%2,47%2,49%
Assets1 113 100150 45354 089164 142170 316178 302
Book Value Per Share2 60,363,964,063,264,365,7
Cash Flow per Share2 10,111,312,012,614,216,0
Capex1 9 69611 12210 48110 34012 60111 854
Capex / Sales 39,5%44,3%43,9%40,9%47,2%43,0%
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 77 588 279 066
Net sales (USD) 23 868 000 000
Number of employees 27 535
Sales / Employee (USD) 866 824
Free-Float 95,0%
Free-Float capitalization (USD) 73 675 437 276
Avg. Exchange 20 sessions (USD) 310 176 196
Average Daily Capital Traded 0,40%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA