Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Dropbox, Inc.
  6. Financials
    DBX   US26210C1045

DROPBOX, INC.

(DBX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 3057 4389 17811 650--
Entreprise Value (EV)1 7 3806 4949 13411 01910 76110 158
P/E ratio -15,1x-138x-35,8x43,6x37,3x38,7x
Yield ------
Capitalization / Revenue 5,97x4,48x4,80x5,44x4,98x4,58x
EV / Revenue 5,30x3,91x4,77x5,15x4,60x3,99x
EV / EBITDA 21,9x17,2x16,1x14,5x13,1x11,4x
Price to Book 12,4x9,24x27,5x-52,1x-32,8x-
Nbr of stocks (in thousands) 406 524415 323413 617385 517--
Reference price (USD) 20,417,922,230,230,230,2
Announcement Date 02/21/201902/20/202002/18/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 3921 6611 9142 1402 3422 545
EBITDA1 337379568757819889
Operating profit (EBIT)1 170205409615668741
Operating Margin 12,2%12,3%21,4%28,8%28,5%29,1%
Pre-Tax Profit (EBT)1 -480-52,0-250294328421
Net income1 -485-52,7-256264296336
Net margin -34,8%-3,17%-13,4%12,3%12,7%13,2%
EPS2 -1,35-0,13-0,620,690,810,78
Dividend per Share ------
Announcement Date 02/21/201902/20/202002/18/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 504512531545553557
EBITDA1 166183206192184183
Operating profit (EBIT)1 128149169153144155
Operating Margin 25,3%29,0%31,9%28,2%26,0%27,9%
Pre-Tax Profit (EBT)1 -34646,491,072,069,660,7
Net income1 -34647,688,063,758,259,1
Net margin -68,6%9,30%16,6%11,7%10,5%10,6%
EPS2 -0,840,120,220,170,160,16
Dividend per Share ------
Announcement Date 02/18/202105/06/202108/05/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 92694443,76318891 492
Leverage (Debt / EBITDA) -2,75x-2,49x-0,08x-0,83x-1,09x-1,68x
Free Cash Flow1 362392491724780828
ROE (Net Profit / Equities) 42,6%27,9%68,5%62,1%46,5%30,9%
Shareholders' equity1 -1 137-189-3744256371 088
ROA (Net Profit / Asset) 12,2%10,4%15,4%14,4%13,0%6,10%
Assets1 -3 959-507-1 6671 8312 2885 512
Book Value Per Share2 1,651,940,81-0,58-0,92-
Cash Flow per Share2 1,191,28-1,972,272,28
Capex1 63,013680,150,268,3145
Capex / Sales 4,53%8,19%4,19%2,35%2,91%5,70%
Announcement Date 02/21/201902/20/202002/18/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 11 650 317 031
Net sales (USD) 1 913 900 000
Number of employees 2 760
Sales / Employee (USD) 693 442
Free-Float 75,4%
Free-Float capitalization (USD) 8 785 005 871
Avg. Exchange 20 sessions (USD) 91 813 700
Average Daily Capital Traded 0,79%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA