Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Driven Brands Holdings Inc.
  6. Financials
    DRVN   US26210V1026

DRIVEN BRANDS HOLDINGS INC.

(DRVN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 5 5744 429--
Enterprise Value (EV)1 7 4327 4357 5208 399
P/E ratio 555x25,8x21,9x-
Yield ----
Capitalization / Revenue 3,80x2,29x2,06x1,86x
EV / Revenue 5,07x3,84x3,50x3,53x
EV / EBITDA 20,5x15,3x13,8x14,1x
Price to Book 3,39x2,43x2,17x1,98x
Nbr of stocks (in thousands) 167 380167 508--
Reference price (USD) 33,326,426,426,4
Announcement Date 02/16/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6009041 4671 9352 1482 381
EBITDA1 -205362487546594
Operating profit (EBIT)1 -143249351387420
Operating Margin -15,9%17,0%18,1%18,0%17,6%
Pre-Tax Profit (EBT)1 --34,9220261-
Net income1 7,73-4,209,63171154-
Net margin 1,29%-0,46%0,66%8,85%7,16%-
EPS2 --0,040,061,031,21-
Dividend per Share2 ------
Announcement Date 03/26/202003/10/202102/16/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 371392468480476509
EBITDA1 98,085,0119126116120
Operating profit (EBIT)1 69,550,985,593,184,886,3
Operating Margin 18,7%13,0%18,3%19,4%17,8%17,0%
Pre-Tax Profit (EBT)1 45,0-37,947,462,851,358,6
Net income1 33,1-38,834,444,641,041,4
Net margin 8,92%-9,89%7,35%9,28%8,63%8,14%
EPS2 0,19-0,230,200,280,270,26
Dividend per Share ------
Announcement Date 10/27/202102/16/202204/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 -1 9531 8583 0063 0913 970
Net Cash position1 ------
Leverage (Debt / EBITDA) -9,50x5,14x6,17x5,66x6,68x
Free Cash Flow1 -31,512318,0139-
ROE (Net Profit / Equities) -6,24%10,7%11,0%11,7%11,6%
Shareholders' equity1 --67,390,01 5651 313-
ROA (Net Profit / Asset) -1,33%2,80%3,33%3,78%-
Assets1 --3163445 1394 065-
Book Value Per Share2 -6,609,8210,912,213,3
Cash Flow per Share2 -0,811,720,000,00-
Capex1 -52,5161279283-
Capex / Sales -5,80%11,0%14,4%13,2%-
Announcement Date 03/26/202003/10/202102/16/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (USD) 4 428 898 855
Net sales (USD) 1 467 280 000
Number of employees 9 900
Sales / Employee (USD) 148 210
Free-Float 97,3%
Free-Float capitalization (USD) 4 309 653 159
Avg. Exchange 20 sessions (USD) 15 059 615
Average Daily Capital Traded 0,34%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA