Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DOUGLAS EMMETT, INC.

(DEI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 8007 6985 1175 886--
Entreprise Value (EV)1 9 78812 1639 69010 56310 75710 790
P/E ratio 50,2x21,0x104x95,7x55,0x38,4x
Yield 2,96%2,41%3,84%3,36%3,47%3,59%
Capitalization / Revenue 6,58x8,22x5,74x6,48x6,03x5,67x
EV / Revenue 11,1x13,0x10,9x11,6x11,0x10,4x
EV / EBITDA 17,4x20,3x17,7x18,5x17,3x16,6x
Price to Book 2,42x2,81x2,45x2,91x3,05x3,07x
Nbr of stocks (in thousands) 169 939175 349175 375175 486--
Reference price (USD) 34,143,929,233,533,533,5
Announcement Date 02/12/201902/11/202002/09/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8819378929089771 039
EBITDA1 562600547571621651
Operating profit (EBIT)1 252243161201328281
Operating Margin 28,6%25,9%18,1%22,1%33,6%27,0%
Pre-Tax Profit (EBT)1 12941938,655,5154115
Net income1 11636450,464,4108147
Net margin 13,2%38,8%5,66%7,09%11,1%14,1%
EPS2 0,682,090,280,350,610,87
Dividend per Share2 1,011,061,121,131,161,20
Announcement Date 02/12/201902/11/202002/09/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 215216238237239242
EBITDA1 126135147147178180
Operating profit (EBIT)1 32,742,454,052,996,499,3
Operating Margin 15,2%19,6%22,7%22,3%40,2%41,0%
Pre-Tax Profit (EBT)1 16,27,5915,717,620,720,9
Net income1 17,711,618,117,223,124,6
Net margin 8,22%5,36%7,61%7,26%9,64%10,1%
EPS2 0,100,060,100,110,120,14
Dividend per Share ------
Announcement Date 02/09/202105/04/202111/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 9884 4654 5734 6784 8714 904
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,10x7,44x8,37x8,19x7,84x7,53x
Free Cash Flow ------
ROE (Net Profit / Equities) 4,80%2,18%1,96%2,62%4,69%5,95%
Shareholders' equity1 2 42016 6762 5752 4592 3052 468
ROA (Net Profit / Asset) 1,40%0,63%0,54%0,75%1,28%1,64%
Assets1 8 27757 4229 2998 5998 4328 949
Book Value Per Share2 14,115,611,911,511,010,9
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 02/12/201902/11/202002/09/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 5 885 793 061
Net sales (USD) 891 523 000
Number of employees 700
Sales / Employee (USD) 1 273 604
Free-Float 94,5%
Free-Float capitalization (USD) 5 563 948 789
Avg. Exchange 20 sessions (USD) 28 069 207
Average Daily Capital Traded 0,48%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA