Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DOORDASH, INC.

(DASH)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 45 34574 522--
Entreprise Value (EV)1 40 85070 78270 60370 198
P/E ratio -19,3x-190x-279x966x
Yield ----
Capitalization / Revenue 15,7x15,9x13,3x10,3x
EV / Revenue 14,2x15,1x12,6x9,75x
EV / EBITDA 216x247x161x75,5x
Price to Book 1,89x15,7x14,8x12,6x
Nbr of stocks (in thousands) 317 657337 936--
Reference price (USD) 143221221221
Announcement Date 02/25/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 8852 8864 6735 6227 203
EBITDA1 -189286439930
Operating profit (EBIT)1 -69,0-331-22239,8
Operating Margin -2,39%-7,07%-3,94%0,55%
Pre-Tax Profit (EBT)1 --458-376-28230,0
Net income1 --461-378-26289,2
Net margin --16,0%-8,09%-4,67%1,24%
EPS2 -15,4-7,39-1,16-0,790,23
Dividend per Share2 -----
Announcement Date 11/13/202002/25/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 9701 0771 2361 1561 2201 274
EBITDA1 94,043,011362,067,0111
Operating profit (EBIT)1 63,014,0-99,0-69,6-83,0-8,73
Operating Margin 6,49%1,30%-8,01%-6,02%-6,80%-0,69%
Pre-Tax Profit (EBT)1 -311-109-100-85,3-87,2-76,2
Net income1 -312-110-102-86,8-92,7-76,9
Net margin -32,2%-10,2%-8,25%-7,50%-7,60%-6,04%
EPS2 -2,67-0,34-0,30-0,27-0,27-0,21
Dividend per Share ------
Announcement Date 02/25/202105/13/202108/12/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -----
Net Cash position1 -4 4953 7403 9194 324
Leverage (Debt / EBITDA) --23,8x-13,1x-8,93x-4,65x
Free Cash Flow1 -146696292720
ROE (Net Profit / Equities) --25,5%-3,27%1,14%7,10%
Shareholders' equity1 -1 80911 554-23 0121 258
ROA (Net Profit / Asset) --11,4%-0,62%0,53%6,68%
Assets1 -4 04360 852-49 8731 336
Book Value Per Share2 -75,314,014,917,5
Cash Flow per Share2 -4,041,951,612,08
Capex1 -106164202218
Capex / Sales -3,67%3,51%3,60%3,02%
Announcement Date 11/13/202002/25/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 74 521 740 220
Net sales (USD) 2 886 000 000
Number of employees 3 886
Sales / Employee (USD) 742 666
Free-Float 90,5%
Free-Float capitalization (USD) 67 478 593 952
Avg. Exchange 20 sessions (USD) 877 132 799
Average Daily Capital Traded 1,18%
EPS & Dividend
Change in Enterprise Value/EBITDA