Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Dong-E-E-Jiao Co.,Ltd.
  6. Financials
    000423   CNE0000006Y9

DONG-E-E-JIAO CO.,LTD.

(000423)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 25 86722 91424 92824 22024 220-
Enterprise Value (EV)1 23 73120 99223 48020 04222 10020 128
P/E ratio 12,4x-52,0x553x40,5x23,5x18,1x
Yield 2,53%0,57%0,77%0,88%1,30%1,56%
Capitalization / Revenue 3,52x7,74x7,31x5,28x4,41x3,83x
EV / Revenue 3,23x7,10x6,89x4,37x4,02x3,19x
EV / EBITDA 9,27x-56,9x75,0x24,4x16,8x11,5x
Price to Book 2,29x2,32x2,60x2,44x2,24x2,03x
Nbr of stocks (in thousands) 654 022647 847643 977643 977643 977-
Reference price (CNY) 39,635,438,737,637,637,6
Announcement Date 03/13/201903/26/202003/19/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 3382 9593 4094 5915 4926 319
EBITDA1 2 561-3693138211 3191 743
Operating profit (EBIT)1 2 441-5131525431 1211 511
Operating Margin 33,3%-17,3%4,46%11,8%20,4%23,9%
Pre-Tax Profit (EBT)1 2 444-5051667331 2781 698
Net income1 2 085-44443,36091 1061 468
Net margin 28,4%-15,0%1,27%13,3%20,1%23,2%
EPS2 3,19-0,680,070,931,602,08
Dividend per Share2 1,000,200,300,330,490,59
Announcement Date 03/13/201903/26/202003/19/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 7339531 1391 7921 1541 385
EBITDA1 ---452291347
Operating profit (EBIT) 84,3101181---
Operating Margin 11,5%10,6%15,9%---
Pre-Tax Profit (EBT)1 85,3104181358244293
Net income1 61,688,0152311204245
Net margin 8,41%9,23%13,3%17,4%17,7%17,7%
EPS2 0,100,130,240,800,202,76
Dividend per Share ------
Announcement Date 04/28/202108/22/202110/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 1361 9221 4484 1782 1204 092
Leverage (Debt / EBITDA) -0,83x5,21x-4,63x-5,09x-1,61x-2,35x
Free Cash Flow 761-1 456700---
ROE (Net Profit / Equities) 19,7%-4,13%0,44%6,12%9,71%11,6%
Shareholders' equity1 10 57210 7499 8389 95211 39312 698
ROA (Net Profit / Asset) 15,9%-3,48%0,38%4,10%8,05%10,0%
Assets1 13 12312 76411 33214 86213 73514 680
Book Value Per Share2 17,315,314,915,416,818,5
Cash Flow per Share2 1,54-1,711,220,811,312,02
Capex1 248330101132191246
Capex / Sales 3,39%11,2%2,97%2,88%3,48%3,89%
Announcement Date 03/13/201903/26/202003/19/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 24 219 968 350
Capitalization (USD) 3 828 517 649
Net sales (CNY) 3 409 437 160
Net sales (USD) 538 980 873
Number of employees 4 509
Sales / Employee (CNY) 756 140
Sales / Employee (USD) 119 534
Free-Float 66,0%
Free-Float capitalization (CNY) 15 981 445 788
Free-Float capitalization (USD) 2 526 231 511
Avg. Exchange 20 sessions (CNY) 525 579 967
Avg. Exchange 20 sessions (USD) 83 086 309
Average Daily Capital Traded 2,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA