|
|
|
Fiscal Period: February
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
18 348 | 11 042 | 14 114 | 16 000 | - | - |
| Entreprise Value (EV)1 |
19 964 | 12 899 | 15 907 | 18 238 | 18 329 | 16 666 |
| P/E ratio |
36,3x | 20,8x | 25,3x | 27,6x | 22,6x | 19,8x |
| Yield |
0,27% | 0,46% | 0,39% | 0,35% | 0,37% | 0,37% |
| Capitalization / Revenue |
5,62x | 3,11x | 3,73x | 3,91x | 3,61x | 3,40x |
| EV / Revenue |
6,11x | 3,63x | 4,20x | 4,45x | 4,14x | 3,54x |
| EV / EBITDA |
24,2x | 14,6x | 14,3x | 15,9x | 14,0x | 11,8x |
| Price to Book |
-74,7x | -48,8x | - | - | - | - |
| Nbr of stocks (in thousands) |
333 392 | 317 286 | 313 014 | 310 266 | - | - |
| Reference price (CAD) |
55,0 | 34,8 | 45,1 | 51,6 | 51,6 | 51,6 |
| Last update |
03/29/2018 | 03/28/2019 | 04/01/2020 | - | - | - |
|
1 CAD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: February
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
3 266 | 3 549 | 3 787 | 4 096 | 4 428 | 4 702 |
| EBITDA1 |
826 | 884 | 1 111 | 1 151 | 1 314 | 1 410 |
| Operating profit (EBIT)1 |
756 | 804 | 868 | 885 | 1 027 | 1 074 |
| Operating Margin |
23,1% | 22,7% | 22,9% | 21,6% | 23,2% | 22,8% |
| Pre-Tax Profit (EBT)1 |
716 | - | - | 804 | 933 | - |
| Net income1 |
519 | 549 | 564 | 591 | 675 | 741 |
| Net margin |
15,9% | 15,5% | 14,9% | 14,4% | 15,2% | 15,8% |
| EPS2 |
1,52 | 1,67 | 1,78 | 1,87 | 2,28 | 2,60 |
| Dividend per Share2 |
0,15 | 0,16 | 0,18 | 0,18 | 0,19 | 0,19 |
| Last update |
03/29/2018 | 03/28/2019 | 04/01/2020 | 12/10/2020 | 12/10/2020 | 10/14/2020 |
|
1 CAD in Million 2 CAD Estimates
|
|
|
|
|
Fiscal Period: February
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
1 616 | 1 857 | 1 793 | 2 238 | 2 329 | 666 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
1,96x | 2,10x | 1,61x | 1,95x | 1,77x | 0,47x |
| Free Cash Flow1 |
505 | 352 | 592 | 626 | 747 | 788 |
| ROE (Net Profit / Equities) |
- | - | - | 148% | 71,6% | - |
| Shareholders' equity1 |
- | - | - | 399 | 943 | - |
| ROA (Net Profit / Asset) |
27,4% | 26,7% | 15,9% | 14,5% | 16,2% | - |
| Assets1 |
1 899 | 2 056 | 3 538 | 4 090 | 4 180 | - |
| Book Value Per Share |
-0,74 | -0,71 | - | - | - | - |
| Cash Flow per Share2 |
1,86 | 1,62 | 2,31 | 2,94 | 3,21 | - |
| Capex1 |
132 | 181 | 141 | 143 | 131 | 123 |
| Capex / Sales |
4,04% | 5,10% | 3,71% | 3,49% | 2,95% | 2,62% |
| Last update |
03/29/2018 | 03/28/2019 | 04/01/2020 | 12/11/2020 | 12/11/2020 | 12/09/2020 |
|
1 CAD in Million 2 CAD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (CAD) 16 000 439 743 Capitalization (USD) 12 573 426 591 Net sales (CAD) 3 787 291 000 Net sales (USD) 2 974 538 351 Number of employees 14 230 Sales / Employee (CAD) 266 148 Sales / Employee (USD) 209 033 Free-Float capitalization (CAD) 14 956 160 703 Free-Float capitalization (USD) 11 752 813 779 Avg. Exchange 20 sessions (CAD) 32 722 678 Avg. Exchange 20 sessions (USD) 25 700 391 Average Daily Capital Traded 0,20%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
