Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Disco Corporation
  6. Financials
    6146   JP3548600000

DISCO CORPORATION

(6146)
  Report
End-of-day quote. End-of-day quote Japan Exchange - 08/04
32350 JPY   +1.41%
06/07Disco Corporation Proposes Dividend
CI
06/07Disco Corporation Proposes Additional Dividend
CI
03/30DISCO CORPORATION : Ex-dividend day for final dividend
FA
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 566 555767 9121 252 2931 166 554--
Entreprise Value (EV)1 475 175680 0031 142 4841 052 0721 031 9341 016 131
P/E ratio 19,7x27,8x32,0x23,9x22,0x19,7x
Yield 2,04%2,05%1,95%2,22%2,69%3,19%
Capitalization / Revenue 3,84x5,44x6,85x5,45x5,13x4,76x
EV / Revenue 3,22x4,82x6,25x4,91x4,54x4,14x
EV / EBITDA 10,6x15,8x19,1x14,3x12,3x11,2x
Price to Book 2,59x3,40x4,99x4,26x3,91x3,54x
Nbr of stocks (in thousands) 35 92635 95136 03736 060--
Reference price (JPY) 15 77021 36034 75032 35032 35032 350
Announcement Date 05/08/201904/23/202004/22/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 147 500141 083182 857214 058227 361245 170
EBITDA1 44 74043 06359 92173 75883 88090 536
Operating profit (EBIT)1 38 64536 45153 10667 34872 97481 778
Operating Margin 26,2%25,8%29,0%31,5%32,1%33,4%
Pre-Tax Profit (EBT)1 38 25638 27753 43466 56374 36084 962
Net income1 28 82427 65339 09148 77653 07659 183
Net margin 19,5%19,6%21,4%22,8%23,3%24,1%
EPS2 8027701 0851 3531 4731 642
Dividend per Share2 3224386777198691 032
Announcement Date 05/08/201904/23/202004/22/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 44 39455 24899 64252 40761 492107 646
EBITDA1 15 06818 315-16 59820 874-
Operating profit (EBIT)1 13 31416 43329 74716 95120 33234 796
Operating Margin 30,0%29,7%29,9%32,3%33,1%32,3%
Pre-Tax Profit (EBT)1 12 65317 69030 34315 93019 54334 016
Net income1 9 02713 46422 49112 52015 10424 331
Net margin 20,3%24,4%22,6%23,9%24,6%22,6%
EPS2 251374624331419675
Dividend per Share ------
Announcement Date 01/26/202104/22/202104/22/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 91 38087 909109 809114 482134 621150 424
Leverage (Debt / EBITDA) -2,04x-2,04x-1,83x-1,55x-1,60x-1,66x
Free Cash Flow1 12 7985 63943 60237 38151 70156 991
ROE (Net Profit / Equities) 13,6%12,7%16,4%18,6%19,3%19,0%
Shareholders' equity1 211 941217 740238 360262 166274 594311 147
ROA (Net Profit / Asset) 15,1%14,4%17,8%16,6%16,1%14,3%
Assets1 190 341192 167219 896292 997329 991414 950
Book Value Per Share2 6 0926 2746 9677 5978 2779 139
Cash Flow per Share2 9729541 2751 5921 5411 911
Capex1 14 43624 86821 02614 12511 87511 143
Capex / Sales 9,79%17,6%11,5%6,60%5,22%4,54%
Announcement Date 05/08/201904/23/202004/22/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 1 166 554 295 850
Capitalization (USD) 10 647 629 571
Net sales (JPY) 182 857 000 000
Net sales (USD) 1 668 204 411
Number of employees 4 091
Sales / Employee (JPY) 44 697 385
Sales / Employee (USD) 407 774
Free-Float 80,5%
Free-Float capitalization (JPY) 939 535 735 114
Free-Float capitalization (USD) 8 575 536 100
Avg. Exchange 20 sessions (JPY) 6 359 363 000
Avg. Exchange 20 sessions (USD) 58 016 469
Average Daily Capital Traded 0,5%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA