Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Digi.Com Berhad
  6. Financials
    DIGI   MYL6947OO005

DIGI.COM BERHAD

(DIGI)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 34 98834 67732 18934 910--
Entreprise Value (EV)1 37 24839 36937 33839 80839 45739 196
P/E ratio 22,7x24,2x26,4x30,1x28,6x27,3x
Yield 4,36%4,08%3,77%3,33%3,50%3,66%
Capitalization / Revenue 5,36x5,51x5,23x5,76x5,71x5,60x
EV / Revenue 5,71x6,25x6,07x6,57x6,45x6,29x
EV / EBITDA 12,4x11,9x12,1x13,4x13,0x12,5x
Price to Book 50,0x55,8x51,8x56,8x53,5x52,9x
Nbr of stocks (in thousands) 7 775 0007 775 0007 775 0007 775 000--
Reference price (MYR) 4,504,464,144,494,494,49
Announcement Date 01/24/201901/22/202001/27/2021---
1 MYR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 5276 2976 1536 0626 1186 236
EBITDA1 2 9943 3093 0772 9643 0393 127
Operating profit (EBIT)1 2 1892 1121 8551 7371 8081 877
Operating Margin 33,5%33,5%30,2%28,6%29,5%30,1%
Pre-Tax Profit (EBT)1 2 0791 8921 6221 5361 6241 687
Net income1 1 5411 4331 2211 1561 2241 279
Net margin 23,6%22,8%19,8%19,1%20,0%20,5%
EPS2 0,200,180,160,150,160,16
Dividend per Share2 0,200,180,160,150,160,16
Announcement Date 01/24/201901/22/202001/27/2021---
1 MYR in Million
2 MYR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2021 Q2
Net sales1 1 5621 6781 618
EBITDA ---
Operating profit (EBIT)1 543529419
Operating Margin 34,7%31,5%25,9%
Pre-Tax Profit (EBT)1 488461373
Net income1 356343280
Net margin 22,8%20,4%17,3%
EPS2 0,050,040,04
Dividend per Share ---
Announcement Date 10/18/201901/22/202007/16/2021
1 MYR in Million
2 MYR
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 2614 6925 1494 8984 5474 287
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,76x1,42x1,67x1,65x1,50x1,37x
Free Cash Flow1 1 3581 3231 6961 6271 7921 723
ROE (Net Profit / Equities) 259%215%193%194%198%203%
Shareholders' equity1 596667633597617629
ROA (Net Profit / Asset) 25,6%20,0%14,9%14,8%15,2%16,0%
Assets1 6 0237 1788 1687 8148 0537 990
Book Value Per Share2 0,090,080,080,080,080,08
Cash Flow per Share2 0,280,270,310,310,320,33
Capex1 818751736806784793
Capex / Sales 12,5%11,9%12,0%13,3%12,8%12,7%
Announcement Date 01/24/201901/22/202001/27/2021---
1 MYR in Million
2 MYR
Key data
Capitalization (MYR) 34 909 750 000
Capitalization (USD) 8 368 632 386
Net sales (MYR) 6 152 747 000
Net sales (USD) 1 475 477 953
Number of employees 1 473
Sales / Employee (MYR) 4 177 018
Sales / Employee (USD) 1 001 682
Free-Float 23,2%
Free-Float capitalization (MYR) 8 081 958 602
Free-Float capitalization (USD) 1 937 422 654
Avg. Exchange 20 sessions (MYR) 20 076 734
Avg. Exchange 20 sessions (USD) 4 814 561
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA