Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Dexco S.A.
  6. Financials
    DXCO3   BRDXCOACNOR8

DEXCO S.A.

(DXCO3)
  Report
End-of-day quote. End-of-day quote Bolsa de Valores de Sao Paulo - 09/22
18.57 BRL   +3.17%
09/06DEXCO S.A.(BOVESPA : DXCO3) added to Brazil IBOVESPA Index
CI
09/06DEXCO S.A.(BOVESPA : DXCO3) added to Brazil Mid-Large Cap Index
CI
09/03DEXCO S.A.(BOVESPA : DXCO3) dropped from Brazil Small Cap Index
CI
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 15511 53213 21112 765--
Entreprise Value (EV)1 9 85613 81014 68814 55014 24814 045
P/E ratio 18,9x28,4x29,3x12,2x13,8x12,5x
Yield 6,70%2,23%1,64%4,04%3,91%4,90%
Capitalization / Revenue 1,65x2,30x2,25x1,69x1,60x1,50x
EV / Revenue 1,99x2,76x2,50x1,93x1,79x1,65x
EV / EBITDA 11,6x15,2x11,4x7,09x7,09x6,46x
Price to Book 1,76x2,34x2,55x2,27x2,13x2,00x
Nbr of stocks (in thousands) 689 374689 723690 207687 373--
Reference price (BRL) 11,816,719,118,618,618,6
Announcement Date 02/13/201902/13/202002/08/2021---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 9495 0125 8807 5527 9828 537
EBITDA1 8499091 2882 0532 0102 173
Operating profit (EBIT)1 7333606681 5301 3601 445
Operating Margin 14,8%7,18%11,4%20,3%17,0%16,9%
Pre-Tax Profit (EBT)1 5824795351 5121 2091 307
Net income1 4324064541 042896986
Net margin 8,72%8,10%7,72%13,8%11,2%11,5%
EPS2 0,630,590,651,531,351,49
Dividend per Share2 0,790,370,310,750,730,91
Announcement Date 02/13/201902/13/202002/08/2021---
1 BRL in Million
2 BRL
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 8941 7681 9742 1392 1752 008
EBITDA 516496500---
Operating profit (EBIT)1 ---392401330
Operating Margin ---18,3%18,5%16,4%
Pre-Tax Profit (EBT) ------
Net income 302173717---
Net margin 15,9%9,77%36,3%---
EPS2 0,430,251,040,350,370,29
Dividend per Share ------
Announcement Date 02/08/202104/29/202107/28/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 7002 2781 4771 7861 4841 280
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,00x2,51x1,15x0,87x0,74x0,59x
Free Cash Flow1 -59,2-1 075377610788
ROE (Net Profit / Equities) 12,1%8,50%10,8%17,6%14,5%14,9%
Shareholders' equity1 3 5694 7734 2025 9306 1926 627
ROA (Net Profit / Asset) -4,02%4,76%8,01%6,95%7,19%
Assets1 -10 0989 54313 01112 88713 705
Book Value Per Share2 6,727,157,518,198,739,29
Cash Flow per Share2 0,551,592,171,341,972,05
Capex1 442429433651728708
Capex / Sales 8,93%8,56%7,37%8,62%9,13%8,29%
Announcement Date 02/13/201902/13/202002/08/2021---
1 BRL in Million
2 BRL
Key data
Capitalization (BRL) 12 764 520 324
Capitalization (USD) 2 419 997 786
Net sales (BRL) 5 879 616 000
Net sales (USD) 1 112 928 994
Number of employees 14 081
Sales / Employee (BRL) 417 557
Sales / Employee (USD) 79 038
Free-Float 42,3%
Free-Float capitalization (BRL) 5 396 001 860
Free-Float capitalization (USD) 1 023 016 316
Avg. Exchange 20 sessions (BRL) 79 042 221
Avg. Exchange 20 sessions (USD) 14 961 586
Average Daily Capital Traded 0,62%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA