Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DEUTSCHE TELEKOM AG

(DTE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 70 27969 09870 93180 459--
Entreprise Value (EV)1 125 704145 129191 131208 403205 565203 233
P/E ratio 32,2x17,8x17,0x17,6x15,9x12,5x
Yield 4,72%4,12%4,01%3,59%3,98%4,41%
Capitalization / Revenue 0,93x0,86x0,70x0,75x0,74x0,73x
EV / Revenue 1,66x1,80x1,89x1,95x1,89x1,83x
EV / EBITDA 5,39x5,87x5,46x5,52x5,18x4,90x
Price to Book 2,28x2,18x1,98x2,03x2,02x2,05x
Nbr of stocks (in thousands) 4 742 1744 742 4594 742 9344 743 456--
Reference price (EUR) 14,814,615,017,017,017,0
Announcement Date 02/21/201902/19/202002/26/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 75 65680 531100 999107 113108 893110 860
EBITDA1 23 33324 73135 01737 72239 68741 470
Operating profit (EBIT)1 10 20411 41615 30016 12618 08820 391
Operating Margin 13,5%14,2%15,1%15,1%16,6%18,4%
Pre-Tax Profit (EBT)1 5 1537 2608 6779 06110 48214 252
Net income1 2 1663 8674 1584 4615 0656 691
Net margin 2,86%4,80%4,12%4,16%4,65%6,04%
EPS2 0,460,820,880,971,071,36
Dividend per Share2 0,700,600,600,610,670,75
Announcement Date 02/21/201902/19/202002/26/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 26 39327 62226 39026 59325 99328 162
EBITDA1 9 6928 9529 2459 41810 8909 871
Operating profit (EBIT)1 4 2973 5384 0364 3474 3793 259
Operating Margin 16,3%12,8%15,3%16,3%16,8%11,6%
Pre-Tax Profit (EBT) --1 844---
Net income1 8171 6719361 8791 484879
Net margin 3,10%6,05%3,55%7,07%5,71%3,12%
EPS2 0,170,360,200,400,230,14
Dividend per Share ------
Announcement Date 11/12/202002/26/202105/12/202108/12/2021--
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 55 42576 031120 200127 945125 106122 774
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,38x3,07x3,43x3,39x3,15x2,96x
Free Cash Flow1 6 2008 8935 0499 02412 44716 100
ROE (Net Profit / Equities) 14,7%12,4%16,9%14,0%14,5%17,1%
Shareholders' equity1 14 68831 30724 60231 84934 99039 115
ROA (Net Profit / Asset) 3,17%3,13%2,62%2,26%2,09%2,54%
Assets1 68 317123 500158 460197 117242 257263 545
Book Value Per Share2 6,496,697,558,378,388,27
Cash Flow per Share2 3,774,865,015,606,046,48
Capex1 12 50014 35718 69417 72217 62016 697
Capex / Sales 16,5%17,8%18,5%16,5%16,2%15,1%
Announcement Date 02/21/201902/19/202002/26/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 80 458 505 641
Capitalization (USD) 94 423 783 172
Net sales (EUR) 100 999 000 000
Net sales (USD) 118 553 636 190
Number of employees 221 909
Sales / Employee (EUR) 455 137
Sales / Employee (USD) 534 244
Free-Float 85,1%
Free-Float capitalization (EUR) 68 485 747 382
Free-Float capitalization (USD) 80 372 899 169
Avg. Exchange 20 sessions (EUR) 135 876 740
Avg. Exchange 20 sessions (USD) 159 493 476
Average Daily Capital Traded 0,17%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA