Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DAVE & BUSTER'S ENTERTAINMENT, INC.

(PLAY)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization1 1 9881 3501 6211 847--
Entreprise Value (EV)1 2 3601 9732 2052 2392 1451 892
P/E ratio 17,6x15,0x-7,16x16,5x13,7x11,8x
Yield 0,58%1,40%----
Capitalization / Revenue 1,57x1,00x3,71x1,38x1,17x1,07x
EV / Revenue 1,87x1,46x5,05x1,68x1,36x1,10x
EV / EBITDA 8,45x7,03x-19,4x6,66x5,76x4,77x
Price to Book 5,30x8,88x10,6x5,93x4,88x3,10x
Nbr of stocks (in thousands) 38 64430 57147 64248 256--
Reference price (USD) 51,544,234,038,338,338,3
Announcement Date 04/02/201904/02/202003/31/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales1 1 2651 3554371 3351 5771 718
EBITDA1 279281-114336372397
Operating profit (EBIT)1 161148-253194221234
Operating Margin 12,7%10,9%-57,9%14,5%14,0%13,6%
Pre-Tax Profit (EBT)1 148127-290140176201
Net income1 117100-207114138157
Net margin 9,26%7,40%-47,4%8,53%8,72%9,15%
EPS2 2,932,94-4,752,312,793,25
Dividend per Share2 0,300,62----
Announcement Date 04/02/201904/02/202003/31/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 117265378321371425
EBITDA1 -20,172,111457,891,3119
Operating profit (EBIT)1 -54,037,079,222,355,382,6
Operating Margin -46,3%13,9%21,0%6,94%14,9%19,4%
Pre-Tax Profit (EBT)1 -68,422,265,48,6143,071,2
Net income1 -56,819,652,87,6833,955,7
Net margin -48,6%7,40%14,0%2,39%9,12%13,1%
EPS2 -1,190,401,070,150,691,12
Dividend per Share ------
Announcement Date 03/31/202106/10/202109/09/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt1 37262358439329845,4
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,33x2,22x-5,14x1,17x0,80x0,11x
Free Cash Flow1 12160,9-132192203205
ROE (Net Profit / Equities) 29,0%36,0%-128%13,0%31,4%27,4%
Shareholders' equity1 405279161877438574
ROA (Net Profit / Asset) -5,50%-8,76%4,61%5,45%5,94%
Assets1 -1 8222 3612 4722 5222 646
Book Value Per Share2 9,704,983,226,457,8412,3
Cash Flow per Share2 -8,47-1,135,955,986,46
Capex1 21622883,098,6133168
Capex / Sales 17,1%16,8%19,0%7,38%8,44%9,76%
Announcement Date 04/02/201904/02/202003/31/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 846 771 471
Net sales (USD) 436 512 000
Number of employees 8 168
Sales / Employee (USD) 53 442
Free-Float 63,2%
Free-Float capitalization (USD) 1 166 848 333
Avg. Exchange 20 sessions (USD) 46 506 791
Average Daily Capital Traded 2,52%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA