1. Homepage
  2. Equities
  3. Nigeria
  4. Nigerian Stock Exchange
  5. Dangote Cement Plc
  6. Financials
    DANGCEM   NGDANGCEM008

DANGOTE CEMENT PLC

(DANGCEM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 2 419 7524 173 2204 369 0795 011 447--
Enterprise Value (EV)1 2 647 2834 173 2204 617 3975 054 9484 978 4995 011 447
P/E ratio 12,0x15,2x12,1x11,3x9,82x8,87x
Yield 11,3%6,53%7,78%7,91%8,96%12,8%
Capitalization / Revenue 2,71x4,04x3,16x3,20x2,89x2,67x
EV / Revenue 2,97x4,04x3,34x3,23x2,87x2,67x
EV / EBITDA 6,69x8,73x6,74x6,38x5,66x5,27x
Price to Book 2,70x4,76x4,53x4,73x4,51x4,29x
Nbr of stocks (in thousands) 17 040 50717 040 50717 000 30716 873 559--
Reference price (NGN) 142245257297297297
Announcement Date 02/26/202003/23/202103/01/2022---
1 NGN in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 891 6711 034 1961 383 6371 563 8561 735 8821 877 881
EBITDA1 395 427478 122684 595792 423880 224951 138
Operating profit (EBIT)1 299 893386 734582 491693 508777 316835 024
Operating Margin 33,6%37,4%42,1%44,3%44,8%44,5%
Pre-Tax Profit (EBT)1 250 479-538 366653 431744 211811 504
Net income1 200 500-361 008450 579516 571562 990
Net margin 22,5%-26,1%28,8%29,8%30,0%
EPS2 11,816,121,226,430,233,5
Dividend per Share2 16,016,020,023,526,638,1
Announcement Date 02/26/202003/23/202103/01/2022---
1 NGN in Million
2 NGN
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 227 531-248 31843 501--
Net Cash position1 ----32 948-
Leverage (Debt / EBITDA) 0,58x-0,36x0,05x-0,04x-
Free Cash Flow 251 163301 515438 201---
ROE (Net Profit / Equities) 21,6%31,3%39,2%44,5%47,0%47,0%
Shareholders' equity1 928 869-920 6571 012 5381 099 6711 198 487
ROA (Net Profit / Asset) 11,7%14,7%16,4%19,1%19,9%20,3%
Assets1 1 714 188-2 207 2312 363 1772 591 4912 768 801
Book Value Per Share2 52,751,456,862,865,969,2
Cash Flow per Share ------
Capex1 177 042210 370158 508184 061168 410-
Capex / Sales 19,9%20,3%11,5%11,8%9,70%-
Announcement Date 02/26/202003/23/202103/01/2022---
1 NGN in Million
2 NGN
Previous periodNext period
Estimates
Key data
Capitalization (NGN) 5 011 447 097 547
Capitalization (USD) 12 070 540 723
Net sales (NGN) 1 383 637 000 000
Net sales (USD) 3 332 619 587
Number of employees 16 700
Sales / Employee (NGN) 82 852 515
Sales / Employee (USD) 199 558
Free-Float 11,5%
Free-Float capitalization (NGN) 577 886 920 958
Free-Float capitalization (USD) 1 391 894 891
Avg. Exchange 20 sessions (NGN) 191 168 505
Avg. Exchange 20 sessions (USD) 460 447
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA