Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DANAHER CORPORATION

(DHR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 72 277110 521157 803207 159--
Entreprise Value (EV)1 81 230112 338172 972217 088212 169207 259
P/E ratio 27,6x37,9x45,4x35,5x36,6x37,0x
Yield 0,62%0,44%0,32%0,29%0,32%0,34%
Capitalization / Revenue 3,63x6,17x7,08x7,22x6,93x6,61x
EV / Revenue 4,08x6,27x7,76x7,57x7,09x6,61x
EV / EBITDA 17,2x25,2x28,8x21,8x21,4x20,1x
Price to Book 2,56x3,68x3,97x4,70x4,39x4,14x
Nbr of stocks (in thousands) 700 903720 099710 377713 900--
Reference price (USD) 103153222290290290
Announcement Date 01/29/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 89317 91122 28428 68429 90431 343
EBITDA1 4 7124 4596 0069 9399 92910 323
Operating profit (EBIT)1 3 4043 2694 2317 7117 7017 971
Operating Margin 17,1%18,3%19,0%26,9%25,8%25,4%
Pre-Tax Profit (EBT)1 3 2933 3054 4957 8127 6297 549
Net income1 2 6512 9403 5106 1815 9385 942
Net margin 13,3%16,4%15,8%21,5%19,9%19,0%
EPS2 3,744,054,898,177,927,85
Dividend per Share2 0,640,680,720,850,930,97
Announcement Date 01/29/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 6 7606 8587 2186 9967 6057 230
EBITDA1 2 1102 5282 5302 2662 4852 508
Operating profit (EBIT)1 1 6011 9972 0051 7101 9581 993
Operating Margin 23,7%29,1%27,8%24,4%25,7%27,6%
Pre-Tax Profit (EBT)1 1 5422 0832 0431 7301 9712 120
Net income1 1 2001 6611 7441 3191 5231 473
Net margin 17,8%24,2%24,2%18,8%20,0%20,4%
EPS2 1,662,292,401,742,041,92
Dividend per Share ------
Announcement Date 01/28/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8 9531 81715 1699 9285 01099,1
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,90x0,41x2,53x1,00x0,50x0,01x
Free Cash Flow1 3 3663 3165 4246 7667 1137 396
ROE (Net Profit / Equities) 9,72%10,1%10,0%15,9%13,7%13,4%
Shareholders' equity1 27 28629 24235 01838 89843 19444 210
ROA (Net Profit / Asset) 5,61%5,35%5,08%8,88%8,24%8,94%
Assets1 47 24154 95769 12269 59472 02466 495
Book Value Per Share2 40,241,755,961,766,170,1
Cash Flow per Share2 5,665,458,6410,911,111,3
Capex1 6566367911 2211 000922
Capex / Sales 3,30%3,55%3,55%4,26%3,34%2,94%
Announcement Date 01/29/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 207 159 375 771
Net sales (USD) 22 284 000 000
Number of employees 68 000
Sales / Employee (USD) 327 706
Free-Float 74,2%
Free-Float capitalization (USD) 153 617 891 683
Avg. Exchange 20 sessions (USD) 609 694 867
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA