Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DANAHER CORPORATION

(DHR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 72 277110 521157 803215 155--
Entreprise Value (EV)1 81 230112 338172 972230 352225 710220 834
P/E ratio 27,6x37,9x45,4x36,4x36,4x36,0x
Yield 0,62%0,44%0,32%0,30%0,33%0,35%
Capitalization / Revenue 3,63x6,17x7,08x7,50x7,09x6,76x
EV / Revenue 4,08x6,27x7,76x8,03x7,44x6,94x
EV / EBITDA 17,2x25,2x28,8x23,5x22,2x21,1x
Price to Book 2,56x3,68x3,97x4,84x4,46x4,17x
Nbr of stocks (in thousands) 700 903720 099710 377713 900--
Reference price (USD) 103153222301301301
Announcement Date 01/29/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 89317 91122 28428 70130 35331 820
EBITDA1 4 7124 4596 0069 78510 17110 460
Operating profit (EBIT)1 3 4043 2694 2317 6928 0378 299
Operating Margin 17,1%18,3%19,0%26,8%26,5%26,1%
Pre-Tax Profit (EBT)1 3 2933 3054 4957 7278 0288 136
Net income1 2 6512 9403 5106 1246 1506 111
Net margin 13,3%16,4%15,8%21,3%20,3%19,2%
EPS2 3,744,054,898,278,278,38
Dividend per Share2 0,640,680,720,890,981,07
Announcement Date 01/29/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 6 7606 8587 2187 0027 6317 256
EBITDA1 2 1102 5282 5302 2272 4732 371
Operating profit (EBIT)1 1 6011 9972 0051 7271 9742 061
Operating Margin 23,7%29,1%27,8%24,7%25,9%28,4%
Pre-Tax Profit (EBT)1 1 5422 0832 0431 7091 9732 150
Net income1 1 2001 6611 7441 3041 5321 463
Net margin 17,8%24,2%24,2%18,6%20,1%20,2%
EPS2 1,662,292,401,752,061,94
Dividend per Share ------
Announcement Date 01/28/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8 9531 81715 16915 19710 5555 679
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,90x0,41x2,53x1,55x1,04x0,54x
Free Cash Flow1 3 3663 3165 4246 6797 1777 481
ROE (Net Profit / Equities) 9,72%10,1%10,0%16,3%14,7%14,1%
Shareholders' equity1 27 28629 24235 01837 49941 73443 377
ROA (Net Profit / Asset) 5,61%5,35%5,08%8,98%8,63%8,68%
Assets1 47 24154 95769 12268 16971 28770 422
Book Value Per Share2 40,241,755,962,267,672,3
Cash Flow per Share2 5,665,458,6411,111,411,6
Capex1 6566367911 4651 1471 051
Capex / Sales 3,30%3,55%3,55%5,11%3,78%3,30%
Announcement Date 01/29/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 215 155 050 899
Net sales (USD) 22 284 000 000
Number of employees 68 000
Sales / Employee (USD) 327 706
Free-Float 74,2%
Free-Float capitalization (USD) 159 544 209 811
Avg. Exchange 20 sessions (USD) 746 176 947
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA