Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DAIWA SECURITIES LIVING INVESTMENT CORPORATION

(8986)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 144 653149 409231 486251 137--
Entreprise Value (EV)1 144 653149 409231 486251 137251 137251 137
P/E ratio 23,1x22,6x-27,2x26,5x25,9x
Yield 4,48%4,47%4,01%3,79%3,85%3,91%
Capitalization / Revenue 8,76x8,93x-11,4x10,8x10,3x
EV / Revenue 8,76x8,93x-11,4x10,8x10,3x
EV / EBITDA ------
Price to Book 1,34x1,38x-1,52x--
Nbr of stocks (in thousands) 1 6401 6402 1322 205--
Reference price (JPY) 88 20091 100108 600113 900113 900113 900
Announcement Date 05/21/201905/20/202005/20/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 16 50816 723-22 09623 28424 385
EBITDA ------
Operating profit (EBIT)1 7 4547 597-10 44311 10411 718
Operating Margin 45,2%45,4%-47,3%47,7%48,1%
Pre-Tax Profit (EBT)1 6 2746 624-9 1089 71410 257
Net income1 6 2736 623-9 1079 71310 256
Net margin 38,0%39,6%-41,2%41,7%42,1%
EPS2 3 8244 037-4 1894 3054 391
Dividend per Share2 3 9544 0684 3504 3204 3804 448
Announcement Date 05/21/201905/20/202005/20/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 8 4608 26211 64510 50910 81911 007
EBITDA1 --7 1507 4417 4727 536
Operating profit (EBIT)1 3 8353 7624 8615 1145 0735 199
Operating Margin 45,3%45,5%41,7%48,7%46,9%47,2%
Pre-Tax Profit (EBT)1 3 3653 2596 1344 4484 4124 561
Net income1 3 3643 2586 1334 4474 4104 533
Net margin 39,8%39,4%52,7%42,3%40,8%41,2%
EPS2 2 0511 9862 9832 0822 0692 105
Dividend per Share ------
Announcement Date 11/19/201905/20/202011/19/2020---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2022 2023 2024
Net Debt -----
Net Cash position -----
Leverage (Debt / EBITDA) -----
Free Cash Flow -----
ROE (Net Profit / Equities) -6,11%---
Shareholders' equity1 -108 353---
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share2 66 05566 07675 074--
Cash Flow per Share -----
Capex1 2 4929 80322 47222 76522 512
Capex / Sales 15,1%58,6%102%97,8%92,3%
Announcement Date 05/21/201905/20/2020---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 251 136 971 000
Capitalization (USD) 2 207 894 598
Net sales (JPY) 22 132 257 000
Net sales (USD) 194 188 423
Number of employees 15 028
Sales / Employee (JPY) 1 472 735
Sales / Employee (USD) 12 922
Free-Float 79,8%
Free-Float capitalization (JPY) 200 501 928 700
Free-Float capitalization (USD) 1 762 731 801
Avg. Exchange 20 sessions (JPY) 970 883 600
Avg. Exchange 20 sessions (USD) 8 518 533
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA