Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Cyrela Brazil Realty S.A. Empreendimentos e Participa寤es
  6. Financials
    CYRE3   BRCYREACNOR7

CYRELA BRAZIL REALTY S.A. EMPREENDIMENTOS E PARTICIPA합ES

(CYRE3)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 94311 41411 3357 371--
Entreprise Value (EV)1 6 76612 55311 6377 9298 0678 048
P/E ratio -73,7x27,5x6,44x8,55x7,12x7,04x
Yield 3,87%--4,95%7,11%7,18%
Capitalization / Revenue 1,89x2,90x2,96x1,60x1,45x1,36x
EV / Revenue 2,15x3,19x3,04x1,72x1,59x1,48x
EV / EBITDA 59,4x18,9x5,16x8,19x6,99x6,21x
Price to Book 1,15x2,40x2,06x1,22x1,16x1,09x
Nbr of stocks (in thousands) 384 157384 426384 504384 504--
Reference price (BRL) 15,529,729,519,219,219,2
Announcement Date 03/21/201903/19/202003/18/2021---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 1463 9313 8244 6205 0795 423
EBITDA1 1146652 2569691 1551 295
Operating profit (EBIT)1 53,05892 2058771 0321 116
Operating Margin 1,68%15,0%57,7%19,0%20,3%20,6%
Pre-Tax Profit (EBT)1 75,06202 2891 0771 2291 295
Net income1 -84,04161 7608691 0221 083
Net margin -2,67%10,6%46,0%18,8%20,1%20,0%
EPS2 -0,211,084,582,242,692,72
Dividend per Share2 0,60--0,951,361,38
Announcement Date 03/21/201903/19/202003/18/2021---
1 BRL in Million
2 BRL
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 0571 0041 1821 1561 2361 175
EBITDA1 265248312157205208
Operating profit (EBIT)1 254237302146194197
Operating Margin 24,0%23,6%25,5%12,6%15,7%16,8%
Pre-Tax Profit (EBT) ------
Net income 261192267---
Net margin 24,7%19,1%22,6%---
EPS2 0,680,500,700,420,520,54
Dividend per Share ------
Announcement Date 03/18/202105/13/202108/12/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8231 139302558696677
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,23x1,71x0,13x0,58x0,60x0,52x
Free Cash Flow1 7915672 070281627797
ROE (Net Profit / Equities) -1,60%8,39%34,3%15,0%17,0%16,6%
Shareholders' equity1 5 2504 9575 1345 7906 0086 512
ROA (Net Profit / Asset) -0,83%2,54%16,4%7,54%6,99%6,96%
Assets1 10 07216 39210 71111 52814 62215 554
Book Value Per Share2 13,412,414,315,716,517,6
Cash Flow per Share2 --5,540,13-1,252,38
Capex1 73,512259,746,086,091,0
Capex / Sales 2,34%3,12%1,56%1,00%1,69%1,68%
Announcement Date 03/21/201903/19/202003/18/2021---
1 BRL in Million
2 BRL
Key data
Capitalization (BRL) 7 370 939 839
Capitalization (USD) 1 374 073 008
Net sales (BRL) 3 823 695 000
Net sales (USD) 710 461 649
Number of employees 984
Sales / Employee (BRL) 3 885 869
Sales / Employee (USD) 722 014
Free-Float 70,7%
Free-Float capitalization (BRL) 5 212 957 052
Free-Float capitalization (USD) 971 787 009
Avg. Exchange 20 sessions (BRL) 145 084 311
Avg. Exchange 20 sessions (USD) 26 957 390
Average Daily Capital Traded 2,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA