Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

CROWN CASTLE INTERNATIONAL CORP. (REIT)

(CCI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 45 06559 10168 65872 976--
Entreprise Value (EV)1 61 57977 02687 70693 00493 35693 870
P/E ratio 81,1x79,0x67,7x65,9x51,8x48,2x
Yield 3,94%3,22%3,10%3,21%3,45%3,69%
Capitalization / Revenue 8,31x10,2x11,8x11,5x10,9x10,6x
EV / Revenue 11,4x13,3x15,0x14,7x14,0x13,7x
EV / EBITDA 19,6x23,3x23,7x24,5x23,3x22,4x
Price to Book 3,75x5,63x7,25x8,71x9,50x10,5x
Nbr of stocks (in thousands) 414 850415 768431 298432 196--
Reference price (USD) 109142159169169169
Announcement Date 01/23/201902/26/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 4235 7735 8406 3206 6686 854
EBITDA1 3 1413 3043 7063 7984 0144 185
Operating profit (EBIT)1 1 4321 5621 8631 9722 1312 339
Operating Margin 26,4%27,1%31,9%31,2%32,0%34,1%
Pre-Tax Profit (EBT)1 6908841 0761 1551 4611 540
Net income1 5587509991 1161 4261 529
Net margin 10,3%13,0%17,1%17,7%21,4%22,3%
EPS2 1,341,802,352,563,263,50
Dividend per Share2 4,284,584,935,435,826,24
Announcement Date 01/23/201902/26/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 4931 4851 5831 6151 6351 639
EBITDA1 1 179897958970971979
Operating profit (EBIT)1 680448505509505504
Operating Margin 45,5%30,2%31,9%31,5%30,9%30,7%
Pre-Tax Profit (EBT)1 513128339341348343
Net income1 508121334335341338
Net margin 34,0%8,15%21,1%20,8%20,8%20,6%
EPS2 1,170,280,770,770,780,79
Dividend per Share ------
Announcement Date 01/27/202104/21/202107/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 16 51417 92519 04820 02720 38020 894
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,26x5,43x5,14x5,27x5,08x4,99x
Free Cash Flow1 7616411 4311 7412 2272 214
ROE (Net Profit / Equities) 4,58%6,80%10,0%12,4%18,0%21,7%
Shareholders' equity1 12 18611 0389 9758 9867 9427 033
ROA (Net Profit / Asset) 1,72%2,10%2,59%2,77%3,38%3,60%
Assets1 32 50635 63338 61340 32642 15342 469
Book Value Per Share2 29,025,222,019,417,816,1
Cash Flow per Share2 6,036,467,197,407,998,26
Capex1 1 7412 0591 6241 2941 3881 529
Capex / Sales 32,1%35,7%27,8%20,5%20,8%22,3%
Announcement Date 01/23/201902/26/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 72 976 353 697
Net sales (USD) 5 840 000 000
Number of employees 4 900
Sales / Employee (USD) 1 191 837
Free-Float 99,4%
Free-Float capitalization (USD) 72 559 370 011
Avg. Exchange 20 sessions (USD) 303 620 692
Average Daily Capital Traded 0,42%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA