1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Cromwell Property Group
  6. Financials
    CMW   AU000000CMW8

CROMWELL PROPERTY GROUP

(CMW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 2 5832 3522 2902 095--
Enterprise Value (EV)1 3 8384 3494 3114 4844 5274 515
P/E ratio 15,4x13,0x7,45x11,1x10,7x11,8x
Yield 6,28%8,33%8,00%8,33%8,54%8,56%
Capitalization / Revenue 8,21x5,65x6,10x5,27x5,16x4,98x
EV / Revenue 12,2x10,5x11,5x11,3x11,1x10,7x
EV / EBITDA 18,8x13,3x14,7x17,9x17,4x17,6x
Price to Book 1,17x0,91x0,86x0,78x0,75x0,72x
Nbr of stocks (in thousands) 2 236 6432 612 8722 617 4712 618 867--
Reference price (AUD) 1,160,900,880,800,800,80
Announcement Date 08/28/201908/26/202008/25/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 315416376397406421
EBITDA1 204327294251261257
Operating profit (EBIT)1 202255260239249243
Operating Margin 64,0%61,2%69,2%60,3%61,3%57,7%
Pre-Tax Profit (EBT)1 168185308192201195
Net income1 160181308183192186
Net margin 50,8%43,5%82,1%46,2%47,4%44,2%
EPS2 0,080,070,120,070,070,07
Dividend per Share2 0,070,080,070,070,070,07
Announcement Date 08/28/201908/26/202008/25/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S2 2020 S1 2021 S2
Net sales1 128234191
EBITDA1 102189143
Operating profit (EBIT) -173-
Operating Margin -73,8%-
Pre-Tax Profit (EBT) ---
Net income ---
Net margin ---
EPS ---
Dividend per Share ---
Announcement Date 08/28/201902/26/202008/25/2021
1 AUD in Million
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 1 2551 9972 0212 3892 4322 420
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,15x6,10x6,87x9,54x9,32x9,42x
Free Cash Flow1 108200189181194201
ROE (Net Profit / Equities) 8,35%7,59%7,32%7,10%7,10%6,60%
Shareholders' equity1 1 9142 3864 2082 5832 7092 817
ROA (Net Profit / Asset) 4,86%4,17%3,85%3,48%3,53%2,83%
Assets1 3 2904 3438 0125 2695 4526 584
Book Value Per Share2 0,990,991,021,031,071,12
Cash Flow per Share2 0,060,080,070,070,070,08
Capex1 27,51,101,7010025,02,00
Capex / Sales 8,74%0,26%0,45%25,2%6,15%0,48%
Announcement Date 08/28/201908/26/202008/25/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 2 095 093 359
Capitalization (USD) 1 472 203 892
Net sales (AUD) 375 500 000
Net sales (USD) 263 860 586
Free-Float 51,4%
Free-Float capitalization (AUD) 1 077 143 988
Free-Float capitalization (USD) 756 899 717
Avg. Exchange 20 sessions (AUD) 2 793 675
Avg. Exchange 20 sessions (USD) 1 963 091
Average Daily Capital Traded 0,13%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA