|
Fiscal Period: January
|
2022 |
2023 |
2024 |
2025 |
Capitalization1 |
1 021 | 608 | - | - |
Enterprise Value (EV)1 |
926 | 494 | 529 | 542 |
P/E ratio |
-9,89x | -8,32x | -9,35x | -10,1x |
Yield |
- | - | - | - |
Capitalization / Revenue |
8,27x | 4,14x | 3,37x | 2,77x |
EV / Revenue |
7,49x | 3,36x | 2,94x | 2,47x |
EV / EBITDA |
-21,7x | -9,20x | -11,0x | -12,8x |
Price to Book |
5,65x | 4,79x | 7,30x | 14,7x |
Nbr of stocks (in thousands) |
43 595 | 44 533 | - | - |
Reference price (USD) |
23,4 | 13,7 | 13,7 | 13,7 |
Announcement Date |
03/09/2022 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: January
|
2021 |
2022 |
2023 |
2024 |
2025 |
Net sales1 |
- | 124 | 147 | 180 | 220 |
EBITDA1 |
- | -42,7 | -53,7 | -48,3 | -42,2 |
Operating profit (EBIT)1 |
- | -45,5 | -56,6 | -49,8 | -46,0 |
Operating Margin |
- | -36,8% | -38,5% | -27,7% | -20,9% |
Pre-Tax Profit (EBT)1 |
- | -57,2 | -74,2 | -73,3 | -70,3 |
Net income1 |
-40,0 | -58,2 | -74,9 | -72,3 | -72,1 |
Net margin |
- | -47,1% | -51,0% | -40,1% | -32,8% |
EPS2 |
-7,70 | -2,37 | -1,64 | -1,46 | -1,35 |
Dividend per Share2 |
- | - | - | - | - |
Announcement Date |
06/21/2021 | 03/09/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: January
|
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
2024 Q1 |
Net sales1 |
29,7 | 30,8 | 35,1 | 32,6 | 35,3 | 37,0 | 42,0 | 40,3 |
EBITDA1 |
-11,3 | -11,4 | -8,37 | -15,8 | -13,8 | -13,5 | -10,5 | - |
Operating profit (EBIT)1 |
-12,0 | -12,1 | -9,08 | -16,6 | -14,1 | -13,8 | -12,0 | -14,3 |
Operating Margin |
-40,4% | -39,4% | -25,9% | -51,0% | -39,9% | -37,3% | -28,7% | -35,4% |
Pre-Tax Profit (EBT)1 |
-14,3 | -15,7 | -13,0 | -20,8 | -19,0 | -18,8 | -15,8 | - |
Net income1 |
-15,9 | -15,9 | -13,2 | -20,9 | -19,0 | -18,7 | -16,0 | -20,9 |
Net margin |
-53,6% | -51,7% | -37,7% | -64,2% | -53,7% | -50,6% | -38,1% | -51,9% |
EPS2 |
-1,76 | -0,37 | -0,30 | -0,47 | -0,42 | -0,41 | -0,35 | -0,43 |
Dividend per Share |
- | - | - | - | - | - | - | - |
Announcement Date |
09/08/2021 | 12/07/2021 | 03/09/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: January
|
2021 |
2022 |
2023 |
2024 |
2025 |
Net Debt1 |
- | - | - | - | - |
Net Cash position1 |
- | 95,7 | 114 | 78,5 | 65,9 |
Leverage (Debt / EBITDA) |
- | 2,24x | 2,13x | 1,63x | 1,56x |
Free Cash Flow1 |
- | -42,4 | -51,7 | -46,7 | - |
ROE (Net Profit / Equities) |
- | - | -47,4% | -63,6% | -97,7% |
Shareholders' equity1 |
- | - | 158 | 114 | 73,8 |
ROA (Net Profit / Asset) |
- | - | - | - | - |
Assets1 |
- | - | - | - | - |
Book Value Per Share2 |
- | 4,15 | 2,85 | 1,87 | 0,93 |
Cash Flow per Share2 |
- | -1,61 | -1,15 | -0,98 | - |
Capex1 |
- | 0,82 | 2,86 | 4,87 | - |
Capex / Sales |
- | 0,66% | 1,95% | 2,70% | - |
Announcement Date |
06/21/2021 | 03/09/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
Capitalization (USD) |
607 879 490 |
Net sales (USD) |
123 542 000 |
Number of employees |
646 |
Sales / Employee (USD) |
191 241 |
Free-Float |
97,2% |
Free-Float capitalization (USD) |
590 893 359 |
Avg. Exchange 20 sessions (USD) |
4 676 804 |
Average Daily Capital Traded |
0,77% |
|