Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Mexico
  4. Mexican Stock Exchange
  5. Corporación Inmobiliaria Vesta, S.A.B. de C.V.
  6. Financials
    VESTA *   MX01VE0M0003

CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.

(VESTA *)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 16 02719 49721 88625 175--
Entreprise Value (EV)1 28 32431 54936 55836 99339 77042 035
P/E ratio 8,94x7,93x14,7x21,0x12,5x12,6x
Yield 5,59%5,07%5,04%4,61%4,54%5,23%
Capitalization / Revenue 6,24x7,18x7,15x7,82x7,16x6,54x
EV / Revenue 11,0x11,6x11,9x11,5x11,3x10,9x
EV / EBITDA 13,0x13,8x14,2x13,6x13,2x12,8x
Price to Book 0,79x0,96x0,98x0,93x0,93x0,92x
Nbr of stocks (in thousands) 597 338573 455564 214670 269--
Reference price (MXN) 26,834,038,837,637,637,6
Announcement Date 02/15/201902/20/202002/18/2021---
1 MXN in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 5682 7163 0603 2183 5183 851
EBITDA1 2 1842 2842 5772 7283 0043 291
Operating profit (EBIT)1 2 1732 2562 5472 6842 9733 253
Operating Margin 84,6%83,0%83,2%83,4%84,5%84,5%
Pre-Tax Profit (EBT)1 2 4783 4842 7541 7862 1532 401
Net income1 1 8012 5331 5171 2042 0582 093
Net margin 70,1%93,2%49,6%37,4%58,5%54,3%
EPS2 3,004,292,641,793,002,97
Dividend per Share2 1,501,721,951,731,711,96
Announcement Date 02/15/201902/20/202002/18/2021---
1 MXN in Million
2 MXN
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 775803828813811837
EBITDA1 675680694676691760
Operating profit (EBIT)1 667672686675696731
Operating Margin 86,1%83,7%82,9%83,1%85,8%87,3%
Pre-Tax Profit (EBT)1 -2 228954457466531
Net income1 2892 18896,3309315361
Net margin 37,3%272%11,6%38,1%38,9%43,1%
EPS2 0,473,280,120,450,460,53
Dividend per Share ------
Announcement Date 04/30/202107/21/202110/20/2021---
1 MXN in Million
2 MXN
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 29812 05114 67311 81814 59416 860
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,63x5,28x5,69x4,33x4,86x5,12x
Free Cash Flow1 -985-89,6533-483521137
ROE (Net Profit / Equities) 8,97%12,4%6,70%7,50%7,21%7,53%
Shareholders' equity1 20 09320 36522 64916 05328 56527 815
ROA (Net Profit / Asset) 4,86%6,59%3,42%2,59%5,65%5,52%
Assets1 37 03238 45444 37046 52236 45237 893
Book Value Per Share2 33,835,639,540,540,440,6
Cash Flow per Share2 2,803,313,461,113,564,78
Capex1 2 6932 0321 4932 2793 0731 577
Capex / Sales 105%74,8%48,8%70,8%87,4%41,0%
Announcement Date 02/15/201902/20/202002/18/2021---
1 MXN in Million
2 MXN
Key data
Capitalization (MXN) 25 175 296 916
Capitalization (USD) 1 246 431 407
Net sales (MXN) 3 060 246 100
Net sales (USD) 151 662 736
Number of employees 90
Sales / Employee (MXN) 34 002 734
Sales / Employee (USD) 1 685 142
Free-Float 89,7%
Free-Float capitalization (MXN) 22 577 946 714
Free-Float capitalization (USD) 1 117 836 345
Avg. Exchange 20 sessions (MXN) 51 457 350
Avg. Exchange 20 sessions (USD) 2 550 175
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA