Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Companhia Brasileira de Distribui豫o
  6. Financials
    PCAR3   BRPCARACNOR3

COMPANHIA BRASILEIRA DE DISTRIBUI플O

(PCAR3)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 21 99223 59220 1227 418--
Entreprise Value (EV)1 23 06129 87820 56217 56515 67414 768
P/E ratio --9,24x19,4x17,8x12,8x
Yield ---8,26%1,98%1,74%
Capitalization / Revenue 0,45x0,43x0,39x0,15x0,14x0,13x
EV / Revenue 0,47x0,55x0,40x0,34x0,30x0,27x
EV / EBITDA 8,23x7,53x5,25x4,34x3,70x3,24x
Price to Book --1,47x0,50x0,49x0,48x
Nbr of stocks (in thousands) 266 612267 765268 113269 142--
Reference price (BRL) 85,088,975,127,627,627,6
Announcement Date 02/20/201902/19/202002/24/2021---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 49 38854 45151 25351 08252 04155 498
EBITDA1 2 8013 9673 9204 0524 2384 552
Operating profit (EBIT)1 2 1772 4072 1161 6642 0202 273
Operating Margin 4,41%4,42%4,13%3,26%3,88%4,10%
Pre-Tax Profit (EBT)1 1 7037421 902524634756
Net income1 1 1931 0922 178313351587
Net margin 2,42%2,01%4,25%0,61%0,67%1,06%
EPS2 --8,121,421,542,16
Dividend per Share2 ---2,280,550,48
Announcement Date 02/20/201902/19/202002/24/2021---
1 BRL in Million
2 BRL
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3
Net sales1 20 76621 28914 77012 45211 87912 270
EBITDA1 1 5771 6301 314935899794
Operating profit (EBIT) 917973830327301-
Operating Margin 4,42%4,57%5,62%2,63%2,53%-
Pre-Tax Profit (EBT) ---36,0--
Net income1 333-1 5981123,00-175
Net margin 1,60%-10,8%0,90%0,03%-1,43%
EPS2 1,241,415,950,420,01-0,18
Dividend per Share ------
Announcement Date 07/30/202010/28/202002/24/202105/05/202107/28/2021-
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 0696 28644010 1478 2567 351
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,38x1,58x0,11x2,50x1,95x1,61x
Free Cash Flow 756-1 3272 453---
ROE (Net Profit / Equities) 11,2%10,3%17,7%2,61%3,00%3,01%
Shareholders' equity1 10 63510 58712 31912 02011 68219 534
ROA (Net Profit / Asset) 2,37%1,82%--0,83%1,27%
Assets1 50 27859 990--42 47746 257
Book Value Per Share2 --51,155,256,357,7
Cash Flow per Share2 --17,75,85-0,70-
Capex1 1 8302 4622 2892611 7151 919
Capex / Sales 3,71%4,52%4,47%0,51%3,29%3,46%
Announcement Date 02/20/201902/19/202002/24/2021---
1 BRL in Million
2 BRL
Key data
Capitalization (BRL) 7 417 549 000
Capitalization (USD) 1 311 378 286
Net sales (BRL) 51 253 000 000
Net sales (USD) 8 980 704 419
Number of employees 110 000
Sales / Employee (BRL) 465 936
Sales / Employee (USD) 81 643
Free-Float 58,9%
Free-Float capitalization (BRL) 4 370 180 058
Free-Float capitalization (USD) 772 621 689
Avg. Exchange 20 sessions (BRL) 176 333 097
Avg. Exchange 20 sessions (USD) 30 897 614
Average Daily Capital Traded 2,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA