Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

COMCAST CORPORATION

(CMCSA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 154 911204 580239 747248 213--
Entreprise Value (EV)1 262 840301 297331 767336 092331 502329 310
P/E ratio 13,5x15,9x23,0x18,9x15,6x14,0x
Yield 2,23%1,87%1,76%1,83%2,00%2,18%
Capitalization / Revenue 1,64x1,88x2,31x2,15x2,03x1,99x
EV / Revenue 2,78x2,77x3,20x2,91x2,71x2,64x
EV / EBITDA 8,71x8,79x10,8x9,79x8,61x8,15x
Price to Book 2,21x2,51x2,68x2,55x2,34x2,18x
Nbr of stocks (in thousands) 4 549 5054 549 2504 575 3234 589 737--
Reference price (USD) 34,145,052,454,154,154,1
Announcement Date 01/23/201901/23/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 94 507108 942103 564115 381122 384124 560
EBITDA1 30 16534 25830 82634 33038 49340 397
Operating profit (EBIT)1 19 00921 12517 49320 67924 48026 332
Operating Margin 20,1%19,4%16,9%17,9%20,0%21,1%
Pre-Tax Profit (EBT)1 15 24216 99614 06518 29521 01822 942
Net income1 11 73113 05710 53413 32116 00017 371
Net margin 12,4%12,0%10,2%11,5%13,1%13,9%
EPS2 2,532,832,282,873,473,86
Dividend per Share2 0,760,840,920,991,081,18
Announcement Date 01/23/201901/23/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 27 70827 20528 54629 87329 85630 376
EBITDA1 7 1868 4138 9278 4568 5839 768
Operating profit (EBIT)1 3 9185 0395 5075 0405 1756 318
Operating Margin 14,1%18,5%19,3%16,9%17,3%20,8%
Pre-Tax Profit (EBT)1 4 4164 4115 6304 1514 2985 528
Net income1 3 3803 3293 7383 1523 2094 209
Net margin 12,2%12,2%13,1%10,6%10,7%13,9%
EPS2 0,730,710,800,680,690,90
Dividend per Share ------
Announcement Date 01/28/202104/29/202107/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 107 92996 71792 02087 87983 28981 097
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,58x2,82x2,99x2,56x2,16x2,01x
Free Cash Flow1 14 52313 39413 28014 83317 35018 751
ROE (Net Profit / Equities) 16,9%16,9%12,2%14,8%16,4%17,4%
Shareholders' equity1 69 44677 16986 52489 80997 689100 014
ROA (Net Profit / Asset) 5,39%5,07%3,92%4,80%5,65%6,00%
Assets1 217 478257 550268 642277 522283 185289 514
Book Value Per Share2 15,417,919,521,223,124,8
Cash Flow per Share2 5,245,575,355,656,567,17
Capex1 9 7749 9539 1799 27710 09410 670
Capex / Sales 10,3%9,14%8,86%8,04%8,25%8,57%
Announcement Date 01/23/201901/23/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 248 212 989 344
Net sales (USD) 103 564 000 000
Number of employees 168 000
Sales / Employee (USD) 616 452
Free-Float 83,2%
Free-Float capitalization (USD) 206 555 519 366
Avg. Exchange 20 sessions (USD) 1 031 403 306
Average Daily Capital Traded 0,42%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA