|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
558 | 825 | 802 | 592 | 1 265 | 935 | - | - |
Enterprise Value (EV)1 |
558 | 1 125 | 1 031 | 729 | 1 312 | 1 326 | 1 210 | 1 098 |
P/E ratio |
57,7x | 37,7x | 19,1x | 10,0x | 139x | 28,1x | 11,8x | 9,81x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
0,88x | 0,98x | 0,92x | 0,73x | 1,95x | 1,05x | 0,96x | 0,90x |
EV / Revenue |
0,88x | 1,34x | 1,18x | 0,90x | 2,02x | 1,49x | 1,24x | 1,06x |
EV / EBITDA |
7,48x | 9,65x | 7,79x | 5,75x | 17,0x | 9,56x | 7,10x | 5,68x |
Price to Book |
- | 2,02x | 1,88x | 1,28x | 2,39x | 1,22x | 1,11x | 1,00x |
Nbr of stocks (in thousands) |
22 500 | 23 022 | 23 355 | 23 700 | 23 972 | 28 508 | - | - |
Reference price (USD) |
24,8 | 35,8 | 34,4 | 25,0 | 52,8 | 32,8 | 32,8 | 32,8 |
Announcement Date |
05/31/2017 | 05/30/2018 | 05/28/2019 | 05/27/2020 | 05/26/2021 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
637 | 839 | 876 | 809 | 650 | 889 | 976 | 1 039 |
EBITDA1 |
74,6 | 117 | 132 | 127 | 77,2 | 139 | 170 | 193 |
Operating profit (EBIT)1 |
49,5 | 70,1 | 69,4 | 89,8 | 49,0 | 96,3 | 125 | 144 |
Operating Margin |
7,76% | 8,35% | 7,92% | 11,1% | 7,55% | 10,8% | 12,8% | 13,9% |
Pre-Tax Profit (EBT)1 |
13,0 | 49,7 | 52,9 | 77,2 | 10,1 | 45,9 | 105 | 129 |
Net income1 |
8,98 | 22,1 | 42,6 | 59,7 | 9,11 | 33,5 | 80,6 | 97,8 |
Net margin |
1,41% | 2,63% | 4,86% | 7,37% | 1,40% | 3,77% | 8,26% | 9,41% |
EPS2 |
0,43 | 0,95 | 1,80 | 2,50 | 0,38 | 1,17 | 2,77 | 3,35 |
Dividend per Share |
- | - | - | - | - | - | - | - |
Announcement Date |
05/31/2017 | 05/30/2018 | 05/28/2019 | 05/27/2020 | 05/26/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
208 | 199 | 189 | 139 | 158 | 167 | 186 | 213 | 224 | 216 | 235 | 236 | 247 | 239 | 254 |
EBITDA1 |
33,7 | 30,4 | 27,3 | 12,1 | 21,1 | 18,1 | 25,8 | 34,1 | 36,0 | 30,7 | 37,9 | 38,1 | 44,0 | 39,6 | 48,9 |
Operating profit (EBIT)1 |
25,2 | 20,9 | 16,7 | 1,79 | 14,0 | 11,2 | 18,9 | 23,6 | 25,5 | 20,5 | 26,9 | 27,6 | 32,0 | 28,1 | 36,5 |
Operating Margin |
12,2% | 10,5% | 8,79% | 1,29% | 8,88% | 6,70% | 10,1% | 11,1% | 11,4% | 9,47% | 11,4% | 11,7% | 13,0% | 11,8% | 14,4% |
Pre-Tax Profit (EBT)1 |
21,7 | 17,5 | 14,2 | -3,93 | -4,15 | 7,21 | 10,9 | -9,78 | 19,3 | 11,0 | 20,6 | 21,5 | 27,9 | 23,5 | 32,3 |
Net income1 |
16,6 | 15,3 | 9,24 | -2,97 | -4,10 | 6,59 | 9,59 | -7,26 | 15,2 | 9,89 | 15,6 | 16,2 | 21,4 | 18,0 | 24,8 |
Net margin |
8,00% | 7,65% | 4,88% | -2,13% | -2,60% | 3,96% | 5,15% | -3,40% | 6,80% | 4,58% | 6,62% | 6,88% | 8,66% | 7,54% | 9,76% |
EPS2 |
0,69 | 0,63 | 0,39 | -0,12 | -0,17 | 0,27 | 0,39 | -0,27 | 0,53 | 0,34 | 0,55 | 0,56 | 0,73 | 0,61 | 0,85 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
11/07/2019 | 02/04/2020 | 05/27/2020 | 07/30/2020 | 10/29/2020 | 01/28/2021 | 05/26/2021 | 07/29/2021 | 10/28/2021 | 01/27/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | 300 | 229 | 137 | 46,8 | 390 | 275 | 162 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | 2,58x | 1,73x | 1,08x | 0,61x | 2,82x | 1,61x | 0,84x |
Free Cash Flow1 |
46,1 | 55,1 | 67,2 | 97,4 | 86,6 | 39,7 | 121 | 131 |
ROE (Net Profit / Equities) |
- | 12,5% | 15,5% | 13,3% | - | 10,9% | 12,8% | 13,1% |
Shareholders' equity1 |
- | 177 | 275 | 447 | - | 307 | 630 | 745 |
ROA (Net Profit / Asset) |
- | 4,15% | 5,89% | 5,54% | - | 4,97% | 6,08% | 6,74% |
Assets1 |
- | 531 | 723 | 1 077 | - | 674 | 1 325 | 1 450 |
Book Value Per Share2 |
- | 17,7 | 18,2 | 19,5 | 22,1 | 26,8 | 29,5 | 32,7 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex1 |
14,4 | 14,5 | 12,3 | 9,43 | 12,3 | 15,0 | 18,8 | 22,2 |
Capex / Sales |
2,26% | 1,73% | 1,40% | 1,17% | 1,89% | 1,69% | 1,93% | 2,14% |
Announcement Date |
05/31/2017 | 05/30/2018 | 05/28/2019 | 05/27/2020 | 05/26/2021 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
Analysis-Will the games stop? SEC mulls crackdown on trading apps |
Capitalization (USD) |
935 336 783 |
Net sales (USD) |
649 642 000 |
Number of employees |
2 651 |
Sales / Employee (USD) |
245 055 |
Free-Float |
97,3% |
Free-Float capitalization (USD) |
910 036 434 |
Avg. Exchange 20 sessions (USD) |
4 303 647 |
Average Daily Capital Traded |
0,46% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|