Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. CNOOC Limited
  6. Financials
    883   HK0883013259

CNOOC LIMITED

(883)
  Report
End-of-day quote. End-of-day quote Hong Kong Stock Exchange - 07/29
7.79 HKD   +0.65%
03:26aCNOOC : Japex warns of $820 million loss on Canadian oil sands exit
RE
07/26China to Cut Retail Fuel Prices From Tuesday
MT
07/26CHINA BLUECHEMICAL : Expects Sharp Rise in H1 Net Profit
MT
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 474 371517 106269 808288 999--
Entreprise Value (EV)2 599 460632 169382 019395 369385 308379 930
P/E ratio 9,00x8,45x10,8x4,75x4,56x4,44x
Yield 5,62%6,18%6,27%9,66%10,6%10,7%
Capitalization / Revenue 2,09x2,22x1,74x1,30x1,21x1,20x
EV / Revenue 2,64x2,71x2,46x1,78x1,62x1,58x
EV / EBITDA 4,58x4,46x4,31x2,70x2,50x2,42x
Price to Book 1,14x1,15x0,62x0,61x0,57x0,54x
Nbr of stocks (in thousands) 44 647 45644 647 45644 647 45644 647 456--
Reference price (CNY) 10,611,66,046,476,476,47
Announcement Date 03/21/201903/25/202003/25/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 226 963233 199155 372222 723237 959240 821
EBITDA1 130 879141 89488 695146 571154 400157 119
Operating profit (EBIT)1 80 23984 19536 38986 78390 15289 464
Operating Margin 35,4%36,1%23,4%39,0%37,9%37,1%
Pre-Tax Profit (EBT)1 75 17785 64934 90782 48986 90891 492
Net income1 52 68861 04524 95659 07162 65965 167
Net margin 23,2%26,2%16,1%26,5%26,3%27,1%
EPS2 1,181,370,561,361,421,46
Dividend per Share2 0,600,720,380,630,690,69
Announcement Date 03/21/201903/25/202003/25/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S2 2019 S1 2019 S2 2020 S2 2021 S1 2021 S2
Net sales1 121 314108 880124 31980 812101 402165 661
EBITDA ------
Operating profit (EBIT)1 39 00143 31040 885-30 02074 885
Operating Margin 32,1%39,8%32,9%-29,6%45,2%
Pre-Tax Profit (EBT) 39 66044 04241 607---
Net income1 27 21130 25330 79214 57328 420-
Net margin 22,4%27,8%24,8%18,0%28,0%-
EPS 0,610,68----
Dividend per Share ------
Announcement Date 03/21/201908/29/201903/25/202003/25/2021--
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 125 089115 063112 211106 37096 30890 931
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,96x0,81x1,27x0,73x0,62x0,58x
Free Cash Flow1 53 41444 9436 92030 54434 05427 325
ROE (Net Profit / Equities) 13,2%14,1%5,66%13,6%13,2%12,6%
Shareholders' equity1 398 671434 051440 948433 621476 192517 054
ROA (Net Profit / Asset) 8,13%8,45%3,37%7,72%7,76%7,99%
Assets1 647 997722 059739 503765 046807 515815 647
Book Value Per Share2 9,3510,09,7110,511,312,0
Cash Flow per Share2 2,772,771,842,792,772,97
Capex1 70 46978 57875 41890 97390 56395 969
Capex / Sales 31,0%33,7%48,5%40,8%38,1%39,9%
Announcement Date 03/21/201903/25/202003/25/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 347 803 682 115
Capitalization (USD) 44 749 938 513
Net sales (CNY) 155 372 000 000
Net sales (USD) 24 065 102 964
Number of employees 18 151
Sales / Employee (CNY) 8 559 969
Sales / Employee (USD) 1 325 828
Free-Float 35,0%
Free-Float capitalization (HKD) 121 670 441 959
Free-Float capitalization (USD) 15 654 649 667
Avg. Exchange 20 sessions (CNY) 1 016 282 115
Avg. Exchange 20 sessions (USD) 157 408 888
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA