Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. CK Hutchison Holdings Limited
  6. Financials
    1   KYG217651051

CK HUTCHISON HOLDINGS LIMITED

(1)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 289 989286 519208 623191 603--
Entreprise Value (EV)1 497 954489 167393 726325 898303 741291 200
P/E ratio 7,44x7,19x7,16x4,77x5,45x5,24x
Yield 4,22%4,27%4,28%5,76%6,34%6,24%
Capitalization / Revenue 0,64x0,65x0,52x0,48x0,46x0,41x
EV / Revenue 1,10x1,11x0,97x0,82x0,73x0,63x
EV / EBITDA 7,66x5,00x3,22x4,58x4,29x3,14x
Price to Book 0,63x0,62x0,42x0,36x0,34x0,31x
Nbr of stocks (in thousands) 3 856 2413 856 2413 856 2413 835 897--
Reference price (HKD) 75,274,354,150,050,050,0
Announcement Date 03/21/201903/19/202003/18/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 453 230439 856403 846399 780418 853463 462
EBITDA1 65 04297 786122 34871 20470 74392 668
Operating profit (EBIT)1 45 69154 04558 30442 25442 37850 691
Operating Margin 10,1%12,3%14,4%10,6%10,1%10,9%
Pre-Tax Profit (EBT)1 54 86055 45138 71353 01749 92251 733
Net income1 39 00039 88829 14341 84535 73736 518
Net margin 8,60%9,07%7,22%10,5%8,53%7,88%
EPS2 10,110,37,5610,59,169,53
Dividend per Share2 3,173,172,312,883,173,12
Announcement Date 03/21/201903/19/202003/18/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2019 S1 2019 S2
Net sales1 224 507217 062222 794
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income -18 324-
Net margin -8,44%-
EPS2 4,674,755,58
Dividend per Share ---
Announcement Date 08/02/201808/01/201903/19/2020
1 HKD in Million
2 HKD
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 207 965202 648185 103134 295112 13899 597
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,20x2,07x1,51x1,89x1,59x1,07x
Free Cash Flow1 18 18832 88446 06744 56746 46248 158
ROE (Net Profit / Equities) 8,50%8,76%6,08%7,11%6,44%6,21%
Shareholders' equity1 458 986455 218479 326588 463554 653588 223
ROA (Net Profit / Asset) 3,34%3,27%2,36%3,97%3,53%3,85%
Assets1 1 166 2331 221 6101 232 7831 054 9171 011 413948 515
Book Value Per Share2 119120128138148159
Cash Flow per Share2 14,418,019,018,517,219,5
Capex1 37 54636 38627 10433 01331 47429 903
Capex / Sales 8,28%8,27%6,71%8,26%7,51%6,45%
Announcement Date 03/21/201903/19/202003/18/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 191 603 055 150
Capitalization (USD) 24 581 922 203
Net sales (HKD) 403 846 000 000
Net sales (USD) 51 816 268 722
Number of employees 172 907
Sales / Employee (HKD) 2 335 626
Sales / Employee (USD) 299 677
Free-Float 69,4%
Free-Float capitalization (HKD) 132 951 379 996
Free-Float capitalization (USD) 17 057 141 794
Avg. Exchange 20 sessions (HKD) 231 207 161
Avg. Exchange 20 sessions (USD) 29 665 497
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA