Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Chongqing Changan Automobile Company Limited
  6. Financials
    200625   CNE000000N14

CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED

(200625)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 28 46042 901103 614138 048--
Entreprise Value (EV)2 18 67633 12073 245112 501104 785100 405
P/E ratio 21,9x-7,64x9,85x8,25x6,20x5,08x
Yield 0,59%--4,14%5,63%7,86%
Capitalization / Revenue 0,43x0,61x1,23x1,36x1,26x1,19x
EV / Revenue 0,28x0,47x0,87x1,11x0,96x0,86x
EV / EBITDA 6,44x17,1x10,5x13,1x9,36x8,90x
Price to Book 0,32x0,46x0,67x0,63x0,59x0,54x
Nbr of stocks (in thousands) 6 723 7086 723 7087 508 7557 615 428--
Reference price (CNY) 2,193,004,794,714,714,71
Announcement Date 04/14/201904/14/202004/09/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 66 29870 59584 566101 645109 324116 242
EBITDA1 2 8991 9417 0008 62011 19911 288
Operating profit (EBIT)1 -228-2 1072 6244 5595 4735 351
Operating Margin -0,34%-2,98%3,10%4,49%5,01%4,60%
Pre-Tax Profit (EBT)1 632-2 2422 5974 9916 0346 989
Net income1 654-2 6473 3244 5965 5206 389
Net margin 0,99%-3,75%3,93%4,52%5,05%5,50%
EPS2 0,10-0,390,490,570,760,93
Dividend per Share2 0,01--0,200,270,37
Announcement Date 04/14/201904/14/202004/09/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 23 06028 72432 02724 75726 00521 231
EBITDA1 ---2 4101 8473 306
Operating profit (EBIT) --553780337--980
Operating Margin --1,93%2,44%1,36%--4,62%
Pre-Tax Profit (EBT)1 374-5697901 0741 5564 734
Net income1 884-1628548761 4913 830
Net margin 3,83%-0,56%2,67%3,54%5,74%18,0%
EPS2 0,13-0,040,110,210,150,20
Dividend per Share ------
Announcement Date 10/30/202004/09/202104/29/202108/30/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 9 7849 78130 36825 54733 26337 643
Leverage (Debt / EBITDA) -3,38x-5,04x-4,34x-2,96x-2,97x-3,33x
Free Cash Flow1 -10 376-8298 3166 7605 6262 910
ROE (Net Profit / Equities) 1,40%-5,86%7,13%8,51%9,72%10,5%
Shareholders' equity1 46 73645 16646 62354 02256 77560 705
ROA (Net Profit / Asset) 0,66%-2,77%3,04%3,22%4,91%5,78%
Assets1 99 80695 549109 278142 672112 313110 609
Book Value Per Share2 6,886,557,117,458,058,79
Cash Flow per Share2 -0,580,58-0,841,06-
Capex1 6 4884 7112 3603 8164 1914 159
Capex / Sales 9,79%6,67%2,79%3,75%3,83%3,58%
Announcement Date 04/14/201904/14/202004/09/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 138 048 064 298
Capitalization (USD) 17 731 067 668
Net sales (CNY) 84 565 544 150
Net sales (USD) 13 094 128 856
Number of employees 40 298
Sales / Employee (CNY) 2 098 505
Sales / Employee (USD) 324 932
Free-Float 56,9%
Free-Float capitalization (HKD) 78 543 036 710
Free-Float capitalization (USD) 10 088 166 798
Avg. Exchange 20 sessions (CNY) 14 631 620
Avg. Exchange 20 sessions (USD) 2 265 560
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA