Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. China Steel Corporation
  6. Financials
    2002   TW0002002003

CHINA STEEL CORPORATION

(2002)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 373 813368 415381 497522 558--
Entreprise Value (EV)1 583 569592 534562 933672 967634 466617 415
P/E ratio 15,4x41,9x495x8,58x8,94x11,3x
Yield 4,12%2,09%1,21%7,79%6,92%5,43%
Capitalization / Revenue 0,93x1,01x1,21x1,13x1,14x1,29x
EV / Revenue 1,46x1,62x1,79x1,46x1,38x1,53x
EV / EBITDA 8,58x12,3x15,7x5,57x6,25x6,54x
Price to Book 1,19x1,22x1,30x1,49x1,40x1,40x
Nbr of stocks (in thousands) 15 414 96815 414 85715 414 00615 414 702--
Reference price (TWD) 24,323,924,833,933,933,9
Announcement Date 03/25/201903/22/202002/25/2021---
1 TWD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 400 665366 241314 783461 197458 393404 052
EBITDA1 68 02047 98635 807120 767101 45294 362
Operating profit (EBIT)1 33 57912 5782 29684 56976 45958 758
Operating Margin 8,38%3,43%0,73%18,3%16,7%14,5%
Pre-Tax Profit (EBT)1 31 92212 8022 76886 61276 12054 290
Net income1 24 4548 81088662 86157 77940 247
Net margin 6,10%2,41%0,28%13,6%12,6%9,96%
EPS2 1,570,570,053,953,793,01
Dividend per Share2 1,000,500,302,642,341,84
Announcement Date 03/25/201903/22/202002/25/2021---
1 TWD in Million
2 TWD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 97 822115 448125 578128 314117 434118 902
EBITDA ------
Operating profit (EBIT)1 12 48920 75824 85523 63519 59320 644
Operating Margin 12,8%18,0%19,8%18,4%16,7%17,4%
Pre-Tax Profit (EBT)1 13 09922 10226 73224 67918 49619 699
Net income1 9 02715 71419 75718 36414 07415 319
Net margin 9,23%13,6%15,7%14,3%12,0%12,9%
EPS2 0,581,011,281,180,900,98
Dividend per Share ------
Announcement Date 05/07/202108/06/202111/05/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 209 756224 119181 436150 408111 90894 857
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,08x4,67x5,07x1,25x1,10x1,01x
Free Cash Flow1 46 40012 89836 40030 24078 21159 824
ROE (Net Profit / Equities) 7,93%2,86%0,30%18,7%14,3%11,2%
Shareholders' equity1 308 453307 736297 970335 348404 556359 470
ROA (Net Profit / Asset) 3,64%1,31%0,14%10,5%8,34%9,20%
Assets1 671 817670 591651 371598 676693 075437 468
Book Value Per Share2 20,319,619,022,824,324,3
Cash Flow per Share2 4,192,584,104,396,725,57
Capex1 18 70527 05526 81529 18825 20224 978
Capex / Sales 4,67%7,39%8,52%6,33%5,50%6,18%
Announcement Date 03/25/201903/22/202002/25/2021---
1 TWD in Million
2 TWD
Key data
Capitalization (TWD) 522 558 397 800
Capitalization (USD) 18 825 506 081
Net sales (TWD) 314 783 301 000
Net sales (USD) 11 366 824 999
Number of employees 28 490
Sales / Employee (TWD) 11 048 905
Sales / Employee (USD) 398 976
Free-Float 70,9%
Free-Float capitalization (TWD) 370 269 998 427
Free-Float capitalization (USD) 13 339 217 466
Avg. Exchange 20 sessions (TWD) 1 742 722 691
Avg. Exchange 20 sessions (USD) 62 929 716
Average Daily Capital Traded 0,33%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA