Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Resources Land Limited
  6. Financials
    1109   KYG2108Y1052

CHINA RESOURCES LAND LIMITED

(1109)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 208 621276 680228 190222 129--
Entreprise Value (EV)1 284 042376 566339 660318 813313 167304 431
P/E ratio 7,35x8,64x6,47x6,45x5,74x5,06x
Yield 4,12%3,01%4,63%5,45%5,96%6,76%
Capitalization / Revenue 1,47x1,72x1,07x0,86x0,74x0,66x
EV / Revenue 2,00x2,34x1,60x1,23x1,04x0,90x
EV / EBITDA 5,41x7,51x6,25x5,00x4,36x3,77x
Price to Book 1,24x1,34x0,95x0,83x0,76x0,69x
Nbr of stocks (in thousands) 6 930 9407 130 9407 130 9407 130 940--
Reference price (HKD) 30,138,832,031,231,231,2
Announcement Date 03/26/201903/26/202003/29/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 141 756161 097212 453258 504300 132337 650
EBITDA1 52 46550 11754 30363 77771 74580 807
Operating profit (EBIT)1 51 75449 27253 20763 35270 81679 526
Operating Margin 36,5%30,6%25,0%24,5%23,6%23,6%
Pre-Tax Profit (EBT)1 60 50566 51171 18468 73077 42886 831
Net income1 28 35131 26535 26535 38139 55945 486
Net margin 20,0%19,4%16,6%13,7%13,2%13,5%
EPS2 4,094,494,944,835,436,16
Dividend per Share2 1,241,171,481,701,862,10
Announcement Date 03/26/201903/26/202003/29/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 50 501159 37388 656165 304118 576177 865
EBITDA ------
Operating profit (EBIT)1 --24 01936 85227 90541 858
Operating Margin --27,1%22,3%23,5%23,5%
Pre-Tax Profit (EBT) ------
Net income 12 991-15 780---
Net margin 25,7%-17,8%---
EPS --2,21---
Dividend per Share ------
Announcement Date 08/26/202003/29/202108/25/2021---
1 HKD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 75 42199 886111 47096 68491 03982 302
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,44x1,99x2,05x1,52x1,27x1,02x
Free Cash Flow1 29 17932 30923 2901 9903 76114 647
ROE (Net Profit / Equities) 18,6%17,5%15,3%12,7%13,2%13,8%
Shareholders' equity1 152 067178 260230 303277 654300 169330 183
ROA (Net Profit / Asset) 4,32%4,04%3,64%3,60%3,78%4,21%
Assets1 656 721773 036969 436983 1631 047 0841 079 478
Book Value Per Share2 24,228,933,837,441,045,1
Cash Flow per Share2 3,935,143,753,132,394,12
Capex1 2 5453 4943 4665 6085 9986 452
Capex / Sales 1,80%2,17%1,63%2,17%2,00%1,91%
Announcement Date 03/26/201903/26/202003/29/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 222 128 767 885
Capitalization (USD) 28 538 233 568
Net sales (HKD) 212 453 472 240
Net sales (USD) 27 294 534 939
Number of employees 47 537
Sales / Employee (HKD) 4 469 223
Sales / Employee (USD) 574 175
Free-Float 40,4%
Free-Float capitalization (HKD) 89 767 732 365
Free-Float capitalization (USD) 11 533 006 451
Avg. Exchange 20 sessions (HKD) 544 323 199
Avg. Exchange 20 sessions (USD) 69 930 834
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA