Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Power International Development Limited
  6. Financials
    2380   HK2380027329

CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED

(2380)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 14 63613 70246 34335 766--
Enterprise Value (EV)2 91 966103 817150 283162 722188 507216 235
P/E ratio 11,5x8,22x-61,1x12,8x9,37x6,88x
Yield 8,71%9,30%1,17%4,10%4,93%6,39%
Capitalization / Revenue 0,53x0,48x1,33x0,88x0,78x0,69x
EV / Revenue 3,31x3,65x4,33x3,98x4,13x4,19x
EV / EBITDA 9,18x9,14x16,3x10,1x9,29x8,27x
Price to Book 0,48x0,41x1,18x0,95x0,90x0,84x
Nbr of stocks (in thousands) 9 806 8869 806 88610 833 38610 833 386--
Reference price (CNY) 1,491,404,283,303,303,30
Announcement Date 03/26/202003/18/202103/17/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 27 76328 42834 73440 85745 65951 564
EBITDA1 10 01411 3569 22616 18620 29226 141
Operating profit (EBIT)1 5 1966 0343 1339 25712 13515 236
Operating Margin 18,7%21,2%9,02%22,7%26,6%29,5%
Pre-Tax Profit (EBT)1 2 7143 8265335 2837 1179 501
Net income1 1 2841 708-5162 6953 6414 936
Net margin 4,63%6,01%-1,48%6,60%7,97%9,57%
EPS2 0,130,17-0,070,260,350,48
Dividend per Share2 0,130,130,050,140,160,21
Announcement Date 03/26/202003/18/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2018 S2 2019 S1
Net sales1 10 82412 35113 844
EBITDA ---
Operating profit (EBIT)1 2 1322 2823 715
Operating Margin 19,7%18,5%26,8%
Pre-Tax Profit (EBT)1 1 100-2 363
Net income1 606492977
Net margin 5,60%3,98%7,06%
EPS -0,05-
Dividend per Share ---
Announcement Date 08/23/201803/21/201908/22/2019
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 77 33090 116103 941126 956152 741180 468
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,72x7,94x11,3x7,84x7,53x6,90x
Free Cash Flow1 -10 043-10 666-15 617-23 780-20 032-18 616
ROE (Net Profit / Equities) 4,26%5,36%-1,49%7,57%9,61%12,2%
Shareholders' equity1 30 13531 85934 60235 59137 87440 349
ROA (Net Profit / Asset) 0,97%1,15%-0,31%1,31%1,71%1,93%
Assets1 132 629148 119165 350205 109213 380256 315
Book Value Per Share2 3,093,413,633,463,673,94
Cash Flow per Share2 0,530,560,141,852,293,85
Capex1 15 20116 16816 96033 13437 00141 677
Capex / Sales 54,8%56,9%48,8%81,1%81,0%80,8%
Announcement Date 03/26/202003/18/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Analysis
Stocks bounce but inflation fears persist
Key data
Capitalization (HKD) 41 383 535 746
Capitalization (USD) 5 271 848 435
Net sales (CNY) 34 734 288 000
Net sales (USD) 5 119 728 790
Number of employees 10 724
Sales / Employee (CNY) 3 238 930
Sales / Employee (USD) 477 409
Free-Float 50,4%
Free-Float capitalization (HKD) 20 869 632 833
Free-Float capitalization (USD) 2 658 582 434
Avg. Exchange 20 sessions (CNY) 117 831 391
Avg. Exchange 20 sessions (USD) 17 367 990
Average Daily Capital Traded 0,28%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA