1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Power International Development Limited
  6. Financials
    2380   HK2380027329

CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED

(2380)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 14 63613 70246 34335 766--
Enterprise Value (EV)2 91 966103 817150 283162 722188 507216 235
P/E ratio 11,5x8,22x-61,1x12,8x9,37x6,88x
Yield 8,71%9,30%1,17%4,10%4,93%6,39%
Capitalization / Revenue 0,53x0,48x1,33x0,88x0,78x0,69x
EV / Revenue 3,31x3,65x4,33x3,98x4,13x4,19x
EV / EBITDA 9,18x9,14x16,3x10,1x9,29x8,27x
Price to Book 0,48x0,41x1,18x0,95x0,90x0,84x
Nbr of stocks (in thousands) 9 806 8869 806 88610 833 38610 833 386--
Reference price (CNY) 1,491,404,283,303,303,30
Announcement Date 03/26/202003/18/202103/17/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 27 76328 42834 73440 85745 65951 564
EBITDA1 10 01411 3569 22616 18620 29226 141
Operating profit (EBIT)1 5 1966 0343 1339 25712 13515 236
Operating Margin 18,7%21,2%9,02%22,7%26,6%29,5%
Pre-Tax Profit (EBT)1 2 7143 8265335 2837 1179 501
Net income1 1 2841 708-5162 6953 6414 936
Net margin 4,63%6,01%-1,48%6,60%7,97%9,57%
EPS2 0,130,17-0,070,260,350,48
Dividend per Share2 0,130,130,050,140,160,21
Announcement Date 03/26/202003/18/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2018 S2 2019 S1
Net sales1 10 82412 35113 844
EBITDA ---
Operating profit (EBIT)1 2 1322 2823 715
Operating Margin 19,7%18,5%26,8%
Pre-Tax Profit (EBT)1 1 100-2 363
Net income1 606492977
Net margin 5,60%3,98%7,06%
EPS -0,05-
Dividend per Share ---
Announcement Date 08/23/201803/21/201908/22/2019
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 77 33090 116103 941126 956152 741180 468
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,72x7,94x11,3x7,84x7,53x6,90x
Free Cash Flow1 -10 043-10 666-15 617-23 780-20 032-18 616
ROE (Net Profit / Equities) 4,26%5,36%-1,49%7,57%9,61%12,2%
Shareholders' equity1 30 13531 85934 60235 59137 87440 349
ROA (Net Profit / Asset) 0,97%1,15%-0,31%1,31%1,71%1,93%
Assets1 132 629148 119165 350205 109213 380256 315
Book Value Per Share2 3,093,413,633,463,673,94
Cash Flow per Share2 0,530,560,141,852,293,85
Capex1 15 20116 16816 96033 13437 00141 677
Capex / Sales 54,8%56,9%48,8%81,1%81,0%80,8%
Announcement Date 03/26/202003/18/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 41 383 535 746
Capitalization (USD) 5 271 848 435
Net sales (CNY) 34 734 288 000
Net sales (USD) 5 119 728 790
Number of employees 10 724
Sales / Employee (CNY) 3 238 930
Sales / Employee (USD) 477 409
Free-Float 50,4%
Free-Float capitalization (HKD) 20 869 632 833
Free-Float capitalization (USD) 2 658 582 434
Avg. Exchange 20 sessions (CNY) 117 831 391
Avg. Exchange 20 sessions (USD) 17 367 990
Average Daily Capital Traded 0,28%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA