Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Overseas Land & Investment Limited
  6. Financials
    688   HK0688002218

CHINA OVERSEAS LAND & INVESTMENT LIMITED

(688)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 294 722332 521184 671239 144239 144-
Enterprise Value (EV)1 390 115436 114305 943348 766299 743275 020
P/E ratio 6,56x7,32x3,56x4,61x4,37x4,17x
Yield 3,35%3,36%7,00%6,33%6,68%6,97%
Capitalization / Revenue 1,72x1,86x0,84x0,90x0,81x0,75x
EV / Revenue 2,28x2,44x1,39x1,31x1,01x0,86x
EV / EBITDA 5,50x6,37x3,89x4,90x3,95x3,40x
Price to Book 1,04x1,08x0,50x0,57x0,52x0,49x
Nbr of stocks (in thousands) 10 956 20210 956 20210 953 18510 944 81510 944 815-
Reference price (HKD) 26,930,416,921,921,921,9
Announcement Date 03/20/201903/26/202003/29/2021---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 171 461178 452220 642266 352296 840319 716
EBITDA1 70 95068 50778 61371 22675 82180 841
Operating profit (EBIT)1 70 73267 98377 46871 55576 77880 262
Operating Margin 41,3%38,1%35,1%26,9%25,9%25,1%
Pre-Tax Profit (EBT)1 72 56870 82682 18679 92387 14490 150
Net income1 44 90045 38252 14052 13955 27458 410
Net margin 26,2%25,4%23,6%19,6%18,6%18,3%
EPS2 4,104,144,744,745,005,23
Dividend per Share2 0,901,021,181,381,461,52
Announcement Date 03/20/201903/26/202003/29/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 99 265115 391129 705140 720126 285189 428
EBITDA ------
Operating profit (EBIT)1 --37 74932 30328 61442 921
Operating Margin --29,1%23,0%22,7%22,7%
Pre-Tax Profit (EBT) ------
Net income 22 991-----
Net margin 23,2%-----
EPS ------
Dividend per Share ------
Announcement Date 08/24/202003/29/202108/23/2021---
1 HKD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 95 394103 593121 272109 62260 59935 876
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,34x1,51x1,54x1,54x0,80x0,44x
Free Cash Flow1 -13 1464 12811 24650 48756 61368 665
ROE (Net Profit / Equities) 13,5%15,8%14,8%12,4%12,1%11,7%
Shareholders' equity1 332 410288 076353 156419 077457 627500 173
ROA (Net Profit / Asset) 6,94%6,13%5,67%4,92%4,81%4,74%
Assets1 646 950740 320918 9281 058 8961 148 0181 231 676
Book Value Per Share2 25,928,133,938,241,745,0
Cash Flow per Share2 -0,750,991,061,432,103,33
Capex1 4 9556 72014 5821 6081 8072 048
Capex / Sales 2,89%3,77%6,61%0,60%0,61%0,64%
Announcement Date 03/20/201903/26/202003/29/2021---
1 HKD in Million
2 HKD
Previous periodNext period
Key data
Capitalization (HKD) 239 144 208 514
Capitalization (USD) 30 693 828 038
Net sales (HKD) 220 642 105 300
Net sales (USD) 28 318 752 289
Number of employees 5 916
Sales / Employee (HKD) 37 295 826
Sales / Employee (USD) 4 786 807
Avg. Exchange 20 sessions (HKD) 687 129 579
Avg. Exchange 20 sessions (USD) 88 191 020
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA