Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Evergrande Group
  6. Financials
    3333   KYG2119W1069

CHINA EVERGRANDE GROUP

(3333)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 307 619285 686197 26533 531--
Entreprise Value (EV)1 855 756995 938859 088387 098291 897218 551
P/E ratio 7,26x15,1x20,6x13,9x1,91x2,08x
Yield -3,31%1,21%1,50%12,1%6,56%
Capitalization / Revenue 0,56x0,55x0,33x0,06x0,05x0,06x
EV / Revenue 1,57x1,91x1,43x0,71x0,47x0,36x
EV / EBITDA 5,28x9,66x9,67x14,2x4,23x3,40x
Price to Book 1,98x1,78x1,11x0,17x0,16x0,15x
Nbr of stocks (in thousands) 13 118 06413 226 18813 239 28513 201 155--
Reference price (HKD) 23,521,614,92,542,542,54
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 544 938522 699600 091547 318627 661605 089
EBITDA1 162 081103 11388 79727 34868 97864 304
Operating profit (EBIT)1 159 02798 33082 47224 94849 72653 202
Operating Margin 29,2%18,8%13,7%4,56%7,92%8,79%
Pre-Tax Profit (EBT)1 148 17681 18380 73633 72656 66663 910
Net income1 43 70518 9139 5542 41918 21819 685
Net margin 8,02%3,62%1,59%0,44%2,90%3,25%
EPS2 3,231,430,720,181,331,22
Dividend per Share2 -0,710,180,040,310,17
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 301 751284 658268 089343 704241 260361 889
EBITDA ------
Operating profit (EBIT)1 --30 92718 11725 96338 945
Operating Margin --11,5%5,27%10,8%10,8%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/31/202003/31/202108/31/2021---
1 HKD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 548 137710 253661 823353 567258 366185 020
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,38x6,89x7,45x12,9x3,75x2,88x
Free Cash Flow1 52 744-90 335110 070240 44792 655198 980
ROE (Net Profit / Equities) 30,2%12,4%5,52%2,69%10,6%9,22%
Shareholders' equity1 144 808152 518173 08390 016171 739213 522
ROA (Net Profit / Asset) 2,05%0,85%0,36%0,43%2,21%2,63%
Assets1 2 128 4362 236 4322 668 761559 795826 109748 656
Book Value Per Share2 11,912,113,415,016,117,0
Cash Flow per Share 4,69-5,569,97---
Capex1 11 20612 95914 8469 63819 47720 408
Capex / Sales 2,06%2,48%2,47%1,76%3,10%3,37%
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 33 530 933 446
Capitalization (USD) 4 311 462 468
Net sales (HKD) 600 090 508 400
Net sales (USD) 77 166 238 566
Number of employees 163 119
Sales / Employee (HKD) 3 678 851
Sales / Employee (USD) 473 067
Free-Float 18,6%
Free-Float capitalization (HKD) 6 241 054 499
Free-Float capitalization (USD) 802 485 033
Avg. Exchange 20 sessions (HKD) 525 421 639
Avg. Exchange 20 sessions (USD) 67 564 494
Average Daily Capital Traded 1,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA