Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. China Eastern Airlines Corporation Limited
  6. Financials
    600115   CNE000000TR0

CHINA EASTERN AIRLINES CORPORATION LIMITED

(600115)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 64 43085 07967 03289 90989 909-
Enterprise Value (EV)1 114 306151 156161 349264 051257 056245 073
P/E ratio 25,0x27,7x-6,48x-8,47x-60,8x19,8x
Yield -0,86%--0,13%0,60%
Capitalization / Revenue 0,56x0,70x1,04x1,20x0,87x0,72x
EV / Revenue 0,99x1,25x2,50x3,53x2,48x1,97x
EV / EBITDA 6,27x4,70x18,8x20,5x9,57x6,83x
Price to Book 1,23x1,43x1,42x1,94x1,92x1,77x
Nbr of stocks (in thousands) 14 467 58616 379 50916 379 50918 874 44018 874 440-
Reference price (CNY) 4,755,814,685,575,575,57
Announcement Date 03/29/201903/31/202003/30/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 114 930120 98664 42574 747103 708124 374
EBITDA1 18 23432 1658 59212 85226 85435 904
Operating profit (EBIT)1 2 95810 085-13 656-12 5511 6568 156
Operating Margin 2,57%8,34%-21,2%-16,8%1,60%6,56%
Pre-Tax Profit (EBT)1 3 8674 299-16 488-15 187-6486 204
Net income1 2 7093 192-11 836-11 182-1 0144 168
Net margin 2,36%2,64%-18,4%-15,0%-0,98%3,35%
EPS2 0,190,21-0,72-0,66-0,090,28
Dividend per Share2 -0,05--0,010,03
Announcement Date 03/29/201903/31/202003/30/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 17 17116 33913 39521 31517 79114 521
EBITDA ------
Operating profit (EBIT) -915-3 730--1 755-4 224-
Operating Margin -5,33%-22,8%--8,23%-23,7%-
Pre-Tax Profit (EBT) ------
Net income1 -563-2 730-3 805-1 403-2 954-4 922
Net margin -3,28%-16,7%-28,4%-6,58%-16,6%-33,9%
EPS2 -0,04-0,16--0,09-0,18-0,30
Dividend per Share ------
Announcement Date 10/30/202003/30/202104/29/202108/30/202110/29/2021-
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 49 87666 07768 229174 142167 147155 164
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,74x2,05x-9,90x13,6x6,22x4,32x
Free Cash Flow1 -3 85621 382-5 1372 91410 08016 940
ROE (Net Profit / Equities) 4,93%5,03%-19,6%-21,9%1,51%9,01%
Shareholders' equity1 54 72663 50860 38350 890-56 19650 651
ROA (Net Profit / Asset) 1,17%1,22%-4,19%-3,88%0,31%1,96%
Assets1 231 191262 090282 661287 326-276 007233 228
Book Value Per Share2 3,854,083,302,872,903,15
Cash Flow per Share2 1,541,770,070,971,431,95
Capex1 26 1947 5906 34815 12017 53017 839
Capex / Sales 21,5%6,27%10,8%20,2%16,9%14,3%
Announcement Date 03/29/201903/31/202003/30/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 89 909 157 459
Capitalization (USD) 14 183 492 264
Net sales (CNY) 64 425 000 000
Net sales (USD) 10 164 074 550
Number of employees 81 157
Sales / Employee (CNY) 793 832
Sales / Employee (USD) 125 240
Free-Float 38,8%
Free-Float capitalization (CNY) 34 854 355 179
Free-Float capitalization (USD) 5 498 399 618
Avg. Exchange 20 sessions (CNY) 211 031 136
Avg. Exchange 20 sessions (USD) 33 293 538
Average Daily Capital Traded 0,23%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA