|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
2 547 | 2 806 | 4 625 | 16 662 | 16 662 | - |
Entreprise Value (EV)1 |
4 602 | 6 780 | 7 925 | 31 913 | 32 550 | 32 101 |
P/E ratio |
30,4x | 29,7x | 57,9x | -8,08x | -27,7x | 101x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
1,73x | 1,36x | 1,83x | 4,23x | 1,97x | 1,68x |
EV / Revenue |
3,12x | 3,30x | 3,13x | 8,10x | 3,84x | 3,23x |
EV / EBITDA |
11,3x | 13,1x | 11,4x | 31,8x | 12,8x | 9,62x |
Price to Book |
2,39x | 2,72x | 4,14x | 2,33x | 4,16x | 3,78x |
Nbr of stocks (in thousands) |
76 825 | 77 500 | 77 546 | 208 277 | 208 277 | - |
Reference price (USD) |
33,2 | 36,2 | 59,6 | 80,0 | 80,0 | 80,0 |
Last update |
02/22/2018 | 02/27/2019 | 02/26/2020 | 01/07/2021 | 01/07/2021 | 01/07/2021 |
1 USD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
1 474 | 2 056 | 2 528 | 3 942 | 8 471 | 9 930 |
EBITDA1 |
407 | 517 | 697 | 1 005 | 2 545 | 3 337 |
Operating profit (EBIT)1 |
206 | 310 | 410 | -333 | 1 047 | 1 834 |
Operating Margin |
14,0% | 15,1% | 16,2% | -8,45% | 12,4% | 18,5% |
Pre-Tax Profit (EBT)1 |
-43,3 | 136 | 125 | -1 523 | -444 | 407 |
Net income1 |
73,9 | 95,2 | 81,0 | -1 673 | -542 | 222 |
Net margin |
5,02% | 4,63% | 3,20% | -42,4% | -6,39% | 2,23% |
EPS2 |
1,09 | 1,22 | 1,03 | -9,91 | -2,89 | 0,79 |
Dividend per Share2 |
- | - | - | - | - | - |
Last update |
02/22/2018 | 02/27/2019 | 02/26/2020 | 01/07/2021 | 01/07/2021 | 01/07/2021 |
1 USD in Million 2 USD Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
2 055 | 3 974 | 3 300 | 15 251 | 15 888 | 15 439 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
5,05x | 7,69x | 4,73x | 15,2x | 6,24x | 4,63x |
Free Cash Flow1 |
46,7 | 176 | 142 | -390 | 505 | 974 |
ROE (Net Profit / Equities) |
11,9% | 9,66% | 9,65% | -49,5% | 0,57% | 23,5% |
Shareholders' equity1 |
622 | 985 | 840 | 3 381 | -95 198 | 944 |
ROA (Net Profit / Asset) |
3,06% | 2,01% | 1,79% | -3,00% | -0,40% | 6,64% |
Assets1 |
2 420 | 4 729 | 4 518 | 55 755 | 134 737 | 3 340 |
Book Value Per Share2 |
13,9 | 13,3 | 14,4 | 34,4 | 19,3 | 21,2 |
Cash Flow per Share2 |
2,51 | 4,18 | 3,98 | -4,30 | 2,42 | 7,43 |
Capex1 |
83,5 | 147 | 171 | 235 | 427 | 468 |
Capex / Sales |
5,67% | 7,17% | 6,75% | 5,96% | 5,04% | 4,71% |
Last update |
02/22/2018 | 02/27/2019 | 02/26/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
1 USD in Million 2 USD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Caesars shoots lower than expected with $3.7 bln William Hill bid |
Capitalization (USD) 16 662 171 040 Net sales (USD) 2 528 249 000 Number of employees 15 500 Sales / Employee (USD) 163 113 Free-Float capitalization (USD) 15 864 823 040 Avg. Exchange 20 sessions (USD) 181 959 136 Average Daily Capital Traded 1,09%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|