|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
2 806 | 4 625 | 15 469 | 19 496 | - | - |
| Entreprise Value (EV)1 |
6 780 | 7 925 | 40 146 | 32 077 | 31 808 | 30 257 |
| P/E ratio |
29,7x | 57,9x | -5,50x | -24,3x | 68,8x | 24,0x |
| Yield |
- | - | - | - | - | - |
| Capitalization / Revenue |
1,36x | 1,83x | 4,45x | 2,00x | 1,74x | 1,66x |
| EV / Revenue |
3,30x | 3,13x | 11,6x | 3,28x | 2,84x | 2,57x |
| EV / EBITDA |
13,1x | 11,4x | 54,5x | 10,2x | 8,65x | 7,31x |
| Price to Book |
2,72x | 4,14x | 3,08x | 3,89x | 3,17x | 2,70x |
| Nbr of stocks (in thousands) |
77 500 | 77 546 | 208 277 | 213 774 | - | - |
| Reference price (USD) |
36,2 | 59,6 | 74,3 | 91,2 | 91,2 | 91,2 |
| Announcement Date |
02/27/2019 | 02/26/2020 | 02/25/2021 | - | - | - |
1 USD in Million |
|
|
| Income Statement Evolution (Annual data) |
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
2 056 | 2 528 | 3 474 | 9 769 | 11 211 | 11 751 |
| EBITDA1 |
517 | 697 | 737 | 3 152 | 3 677 | 4 142 |
| Operating profit (EBIT)1 |
310 | 410 | -437 | 1 766 | 2 468 | 2 955 |
| Operating Margin |
15,1% | 16,2% | -12,6% | 18,1% | 22,0% | 25,1% |
| Pre-Tax Profit (EBT)1 |
136 | 125 | -1 632 | -932 | 337 | 866 |
| Net income1 |
95,2 | 81,0 | -1 757 | -757 | 223 | 763 |
| Net margin |
4,63% | 3,20% | -50,6% | -7,75% | 1,99% | 6,50% |
| EPS2 |
1,22 | 1,03 | -13,5 | -3,75 | 1,33 | 3,80 |
| Dividend per Share2 |
- | - | - | - | - | - |
| Announcement Date |
02/27/2019 | 02/26/2020 | 02/25/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
| Income Statement Evolution (Quarterly data) |
|
|
Fiscal Period: December
|
2019 Q2 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
| Net sales1 |
637 | 663 | 592 | 473 | 126 | 1 377 | 1 497 | 1 699 | 2 502 | 2 685 | 2 648 | 2 704 | 2 799 | 2 914 | 2 876 |
| EBITDA1 |
179 | 198 | 154 | 103 | -10,4 | 351 | 296 | 505 | 1 004 | 870 | 719 | 818 | 947 | 989 | 955 |
| Operating profit (EBIT)1 |
103 | 125 | 58,9 | -123 | -78,3 | -152 | -83,0 | 186 | 590 | 532 | 409 | 521 | 645 | 701 | 661 |
| Operating Margin |
16,1% | 18,8% | 9,95% | -26,0% | -61,9% | -11,0% | -5,54% | 10,9% | 23,6% | 19,8% | 15,4% | 19,3% | 23,0% | 24,1% | 23,0% |
| Pre-Tax Profit (EBT)1 |
29,4 | 55,1 | -8,13 | -213 | -134 | -789 | -496 | -510 | 101 | -317 | -220 | -8,97 | 122 | 170 | 127 |
| Net income1 |
18,9 | 37,1 | -13,2 | -176 | -100,0 | -926 | -555 | -423 | 71,0 | -233 | -175 | -29,9 | 77,7 | 106 | 71,1 |
| Net margin |
2,97% | 5,59% | -2,23% | -37,1% | -79,1% | -67,2% | -37,1% | -24,9% | 2,84% | -8,68% | -6,62% | -1,11% | 2,78% | 3,65% | 2,47% |
| EPS2 |
0,24 | 0,47 | -0,17 | -2,25 | -1,25 | -6,09 | -1,91 | -2,03 | 0,34 | -1,10 | -0,84 | -0,14 | 0,48 | 0,59 | 0,43 |
| Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date |
08/06/2019 | 11/06/2019 | 02/26/2020 | 05/11/2020 | 08/06/2020 | 11/05/2020 | 02/25/2021 | 05/04/2021 | 08/03/2021 | 11/02/2021 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
3 974 | 3 300 | 24 677 | 12 581 | 12 312 | 10 761 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
7,69x | 4,73x | 33,5x | 3,99x | 3,35x | 2,60x |
| Free Cash Flow1 |
176 | 142 | -745 | 528 | 1 215 | 1 499 |
| ROE (Net Profit / Equities) |
9,66% | 9,65% | -35,1% | -14,4% | 5,65% | 15,2% |
| Shareholders' equity1 |
985 | 840 | 5 003 | 5 258 | 3 949 | 5 025 |
| ROA (Net Profit / Asset) |
2,01% | 1,79% | -5,13% | -2,86% | 0,87% | 6,29% |
| Assets1 |
4 729 | 4 518 | 34 280 | 26 520 | 25 712 | 12 137 |
| Book Value Per Share2 |
13,3 | 14,4 | 24,1 | 23,4 | 28,7 | 33,8 |
| Cash Flow per Share2 |
4,18 | 3,98 | -4,48 | 1,26 | 5,76 | 10,9 |
| Capex1 |
147 | 171 | 163 | 448 | 563 | 543 |
| Capex / Sales |
7,17% | 6,75% | 4,69% | 4,59% | 5,02% | 4,62% |
| Announcement Date |
02/27/2019 | 02/26/2020 | 02/25/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
|
|
|
ETF overview: Take a chance on sports betting and iGaming |
| Capitalization (USD) |
19 496 193 542 |
| Net sales (USD) |
3 474 000 000 |
| Number of employees |
54 000 |
| Sales / Employee (USD) |
64 333 |
| Free-Float |
95,5% |
| Free-Float capitalization (USD) |
18 619 451 672 |
| Avg. Exchange 20 sessions (USD) |
235 591 009 |
| Average Daily Capital Traded |
1,21% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
Previous period
