Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. BYD Company Limited
  6. Financials
    1211   CNE100000296

BYD COMPANY LIMITED

(1211)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 132 587118 176508 619811 593--
Entreprise Value (EV)2 178 731183 247545 613847 177835 927832 194
P/E ratio 47,2x69,4x116x153x98,5x68,6x
Yield 0,47%0,17%0,09%0,06%0,09%0,13%
Capitalization / Revenue 1,02x0,97x3,31x3,78x2,88x2,44x
EV / Revenue 1,37x1,50x3,56x3,94x2,97x2,50x
EV / EBITDA 13,1x10,9x24,4x40,8x31,5x25,9x
Price to Book 2,17x1,67x8,60x8,82x8,23x7,41x
Nbr of stocks (in thousands) 2 728 1432 728 1432 728 1432 911 143--
Reference price (CNY) 43,934,7171248248248
Announcement Date 02/26/201903/31/202003/29/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 130 055121 778153 469214 825281 555333 157
EBITDA1 13 66616 80622 38120 75426 57632 075
Operating profit (EBIT)1 4 2427 33710 1939 25313 71118 209
Operating Margin 3,26%6,03%6,64%4,31%4,87%5,47%
Pre-Tax Profit (EBT)1 4 3862 4316 8837 21611 68516 299
Net income1 2 7801 6144 2344 5377 55910 631
Net margin 2,14%1,33%2,76%2,11%2,68%3,19%
EPS2 0,930,501,471,622,513,61
Dividend per Share2 0,200,060,150,160,230,33
Announcement Date 02/26/201903/31/202003/29/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 40 99248 13989 13154 30754 398115 896
EBITDA ------
Operating profit (EBIT) 6461 2071 854--4 989
Operating Margin 1,58%2,51%2,08%--4,30%
Pre-Tax Profit (EBT)1 -1 548-1 722-18 8173 214
Net income1 -936-1 2701 9452 567
Net margin -1,94%-2,34%3,58%2,21%
EPS --0,41--1,07
Dividend per Share ------
Announcement Date 04/28/202108/27/202108/27/202110/28/2021--
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 46 14465 07236 99429 90722 55920 601
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,38x3,87x1,65x1,44x0,85x0,64x
Free Cash Flow1 -1 3832 30733 878-21 1866 3166 227
ROE (Net Profit / Equities) 4,96%2,88%7,43%6,88%10,2%12,9%
Shareholders' equity1 56 05255 98056 98965 90374 17182 449
ROA (Net Profit / Asset) 1,62%0,83%2,14%2,54%3,41%4,24%
Assets1 171 099195 100198 326178 933221 791250 475
Book Value Per Share2 20,220,819,928,130,133,4
Cash Flow per Share2 4,595,4015,85,726,967,68
Capex1 13 90612 43411 51515 70315 78817 010
Capex / Sales 10,7%10,2%7,50%7,31%5,61%5,11%
Announcement Date 02/26/201903/31/202003/29/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 990 114 857 623
Capitalization (USD) 126 952 125 063
Net sales (CNY) 153 469 184 000
Net sales (USD) 24 008 105 268
Number of employees 224 280
Sales / Employee (CNY) 684 275
Sales / Employee (USD) 107 045
Free-Float 56,5%
Free-Float capitalization (HKD) 559 669 249 294
Free-Float capitalization (USD) 71 760 563 922
Avg. Exchange 20 sessions (CNY) 1 835 474 460
Avg. Exchange 20 sessions (USD) 287 134 283
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA