Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. BYD Company Limited
  6. Financials
    1211   CNE100000296

BYD COMPANY LIMITED

(1211)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 132 587118 176508 619667 627--
Entreprise Value (EV)2 178 731183 247545 613695 353687 404676 036
P/E ratio 47,2x69,4x116x113x81,1x62,4x
Yield 0,47%0,17%0,09%0,10%0,14%0,18%
Capitalization / Revenue 1,02x0,97x3,31x3,49x2,96x2,58x
EV / Revenue 1,37x1,50x3,56x3,63x3,05x2,62x
EV / EBITDA 13,1x10,9x24,4x32,2x27,0x23,4x
Price to Book 2,17x1,67x8,60x7,30x6,69x6,46x
Nbr of stocks (in thousands) 2 728 1432 728 1432 728 1432 861 143--
Reference price (CNY) 43,934,7171192192192
Announcement Date 02/26/201903/31/202003/29/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 130 055121 778153 469191 446225 259258 441
EBITDA1 13 66616 80622 38121 59625 48928 914
Operating profit (EBIT)1 4 2427 33710 1939 81012 93914 973
Operating Margin 3,26%6,03%6,64%5,12%5,74%5,79%
Pre-Tax Profit (EBT)1 4 3862 4316 8837 70310 82713 031
Net income1 2 7801 6144 2344 7676 6958 272
Net margin 2,14%1,33%2,76%2,49%2,97%3,20%
EPS2 0,930,501,471,692,373,08
Dividend per Share2 0,200,060,150,180,280,34
Announcement Date 02/26/201903/31/202003/29/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 S1 2021 Q3
Net sales1 51 57595 44140 99247 54489 67858 969
EBITDA ------
Operating profit (EBIT)1 1 2856 3196462 5412 80912 089
Operating Margin 2,49%6,62%1,58%5,35%3,13%20,5%
Pre-Tax Profit (EBT)1 1 2053 955-2 855-19 847
Net income1 8212 572-2 517-19 284
Net margin 1,59%2,69%-5,29%-32,7%
EPS -0,91--0,37-
Dividend per Share ------
Announcement Date 03/29/202103/29/202104/28/2021---
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 46 14465 07236 99427 72619 7778 409
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,38x3,87x1,65x1,28x0,78x0,29x
Free Cash Flow1 -1 3832 30733 878-10 3606 81611 660
ROE (Net Profit / Equities) 4,96%2,88%7,43%7,37%8,44%10,4%
Shareholders' equity1 56 05255 98056 98964 70379 28579 674
ROA (Net Profit / Asset) 1,62%0,83%2,14%2,69%3,34%3,49%
Assets1 171 099195 100198 326176 984200 594237 211
Book Value Per Share2 20,220,819,926,328,729,7
Cash Flow per Share2 4,595,4015,86,738,229,12
Capex1 13 90612 43411 51515 60915 19816 497
Capex / Sales 10,7%10,2%7,50%8,15%6,75%6,38%
Announcement Date 02/26/201903/31/202003/29/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 803 473 167 471
Capitalization (USD) 103 378 361 674
Net sales (CNY) 153 469 184 000
Net sales (USD) 23 753 960 300
Number of employees 224 280
Sales / Employee (CNY) 684 275
Sales / Employee (USD) 105 912
Free-Float 57,3%
Free-Float capitalization (HKD) 460 364 736 799
Free-Float capitalization (USD) 59 232 534 688
Avg. Exchange 20 sessions (CNY) 2 995 507 977
Avg. Exchange 20 sessions (USD) 463 644 725
Average Daily Capital Traded 0,37%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA