Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Boston Properties, Inc.
  6. Financials
    BXP   US1011211018

BOSTON PROPERTIES, INC.

(BXP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 21 31614 71417 99216 491--
Enterprise Value (EV)1 32 48326 09430 43629 96729 88130 237
P/E ratio 41,8x17,1x36,3x33,6x30,9x28,8x
Yield 2,78%4,15%3,40%3,76%3,90%4,04%
Capitalization / Revenue 7,20x5,32x6,23x5,47x5,22x4,87x
EV / Revenue 11,0x9,43x10,5x9,93x9,45x8,92x
EV / EBITDA 18,8x16,4x18,1x16,9x16,0x15,4x
Price to Book 3,75x2,45x3,08x3,17x3,18x3,24x
Nbr of stocks (in thousands) 154 622155 660156 207156 712--
Reference price (USD) 13894,5115105105105
Announcement Date 01/28/202001/26/202101/25/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 2 9612 7662 8893 0173 1623 390
EBITDA1 1 7231 5891 6851 7711 8711 959
Operating profit (EBIT)1 1 0469059681 0511 1461 242
Operating Margin 35,3%32,7%33,5%34,8%36,2%36,6%
Pre-Tax Profit (EBT)1 6521 019632535618746
Net income1 511862496494553630
Net margin 17,3%31,2%17,2%16,4%17,5%18,6%
EPS2 3,305,543,173,133,403,65
Dividend per Share2 3,833,923,923,954,104,25
Announcement Date 01/28/202001/26/202101/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 730731754759768777
EBITDA1 428430432442450457
Operating profit (EBIT)1 249253254263270277
Operating Margin 34,1%34,6%33,7%34,7%35,2%35,6%
Pre-Tax Profit (EBT) ------
Net income1 108185143120126139
Net margin 14,8%25,2%19,0%15,8%16,4%17,9%
EPS2 0,691,180,910,800,790,86
Dividend per Share ------
Announcement Date 10/26/202101/25/202205/02/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 11 16711 37912 44413 47613 39013 746
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,48x7,16x7,38x7,61x7,16x7,02x
Free Cash Flow 53,7--17,9---
ROE (Net Profit / Equities) 8,84%7,37%6,89%8,13%9,33%10,4%
Shareholders' equity1 5 78411 6967 2036 0815 9296 071
ROA (Net Profit / Asset) 2,46%3,91%1,80%1,90%3,56%2,84%
Assets1 20 77022 07227 53026 01715 52322 179
Book Value Per Share2 36,738,537,433,133,032,5
Cash Flow per Share2 7,637,447,257,858,34-
Capex1 1 1271 0151 151673526154
Capex / Sales 38,1%36,7%39,8%22,3%16,6%4,56%
Announcement Date 01/28/202001/26/202101/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 16 490 823 543
Net sales (USD) 2 888 621 000
Number of employees 743
Sales / Employee (USD) 3 887 781
Free-Float 99,8%
Free-Float capitalization (USD) 16 452 192 645
Avg. Exchange 20 sessions (USD) 103 956 864
Average Daily Capital Traded 0,63%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA