BOSTON PROPERTIES, INC.

(BXP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 21 31614 71417 99216 491--
Enterprise Value (EV)1 32 48326 09430 43629 96729 88130 237
P/E ratio 41,8x17,1x36,3x33,6x30,9x28,8x
Yield 2,78%4,15%3,40%3,76%3,90%4,04%
Capitalization / Revenue 7,20x5,32x6,23x5,47x5,22x4,87x
EV / Revenue 11,0x9,43x10,5x9,93x9,45x8,92x
EV / EBITDA 18,8x16,4x18,1x16,9x16,0x15,4x
Price to Book 3,75x2,45x3,08x3,17x3,18x3,24x
Nbr of stocks (in thousands) 154 622155 660156 207156 712--
Reference price (USD) 13894,5115105105105
Announcement Date 01/28/202001/26/202101/25/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 2 9612 7662 8893 0173 1623 390
EBITDA1 1 7231 5891 6851 7711 8711 959
Operating profit (EBIT)1 1 0469059681 0511 1461 242
Operating Margin 35,3%32,7%33,5%34,8%36,2%36,6%
Pre-Tax Profit (EBT)1 6521 019632535618746
Net income1 511862496494553630
Net margin 17,3%31,2%17,2%16,4%17,5%18,6%
EPS2 3,305,543,173,133,403,65
Dividend per Share2 3,833,923,923,954,104,25
Announcement Date 01/28/202001/26/202101/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 730731754759768777
EBITDA1 428430432442450457
Operating profit (EBIT)1 249253254263270277
Operating Margin 34,1%34,6%33,7%34,7%35,2%35,6%
Pre-Tax Profit (EBT) ------
Net income1 108185143120126139
Net margin 14,8%25,2%19,0%15,8%16,4%17,9%
EPS2 0,691,180,910,800,790,86
Dividend per Share ------
Announcement Date 10/26/202101/25/202205/02/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 11 16711 37912 44413 47613 39013 746
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,48x7,16x7,38x7,61x7,16x7,02x
Free Cash Flow 53,7--17,9---
ROE (Net Profit / Equities) 8,84%7,37%6,89%8,13%9,33%10,4%
Shareholders' equity1 5 78411 6967 2036 0815 9296 071
ROA (Net Profit / Asset) 2,46%3,91%1,80%1,90%3,56%2,84%
Assets1 20 77022 07227 53026 01715 52322 179
Book Value Per Share2 36,738,537,433,133,032,5
Cash Flow per Share2 7,637,447,257,858,34-
Capex1 1 1271 0151 151673526154
Capex / Sales 38,1%36,7%39,8%22,3%16,6%4,56%
Announcement Date 01/28/202001/26/202101/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 16 490 823 543
Net sales (USD) 2 888 621 000
Number of employees 743
Sales / Employee (USD) 3 887 781
Free-Float 99,8%
Free-Float capitalization (USD) 16 452 192 645
Avg. Exchange 20 sessions (USD) 103 956 864
Average Daily Capital Traded 0,63%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA