Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BLACKSTONE INC.

(BX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 02237 40944 97680 777--
Entreprise Value (EV)1 27 98846 47148 69885 45785 43485 082
P/E ratio 13,2x24,2x24,5x32,3x27,4x23,3x
Yield 7,21%3,49%3,49%2,67%3,16%3,70%
Capitalization / Revenue 2,93x5,10x6,90x8,74x7,85x6,83x
EV / Revenue 4,10x6,33x7,48x9,25x8,31x7,20x
EV / EBITDA 9,23x14,1x12,7x16,5x14,1x13,7x
Price to Book 3,10x5,36x6,66x15,9x14,7x13,7x
Nbr of stocks (in thousands) 671 648668 733693 974656 567--
Reference price (USD) 29,855,964,8123123123
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 8337 3386 5159 23910 28611 824
EBITDA1 3 0313 2883 8465 1946 0496 223
Operating profit (EBIT)1 3 0073 2623 8115 1115 8596 659
Operating Margin 44,0%44,5%58,5%55,3%57,0%56,3%
Pre-Tax Profit (EBT)1 3 5133 0673 6464 8175 9055 501
Net income1 1 5422 8713 3424 7935 5596 319
Net margin 22,6%39,1%51,3%51,9%54,0%53,4%
EPS2 2,262,312,653,814,505,29
Dividend per Share2 2,151,952,263,293,884,55
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 8032 0472 1182 1702 5472 198
EBITDA 1 6971 333----
Operating profit (EBIT) 1 6871 321----
Operating Margin 60,2%64,5%----
Pre-Tax Profit (EBT)1 1 6411 2761 2111 1711 468-
Net income1 1 4641 1921 0701 1541 3741 291
Net margin 52,2%58,2%50,5%53,2%54,0%58,7%
EPS2 1,130,960,820,921,091,00
Dividend per Share ------
Announcement Date 01/27/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 9669 0623 7224 6794 6574 305
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,63x2,76x0,97x0,90x0,77x0,69x
Free Cash Flow1 --1 8242 2206 7567 761
ROE (Net Profit / Equities) 23,7%30,6%48,9%48,5%49,8%54,1%
Shareholders' equity1 6 5079 3766 8319 87911 15711 678
ROA (Net Profit / Asset) 4,87%6,66%11,4%15,6%15,6%16,6%
Assets1 31 67043 07629 42730 72635 63538 065
Book Value Per Share2 9,6210,49,737,758,389,00
Cash Flow per Share2 --2,784,485,576,25
Capex1 --11269,092,0113
Capex / Sales --1,71%0,75%0,89%0,96%
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 80 777 495 711
Net sales (USD) 6 514 767 000
Number of employees 3 165
Sales / Employee (USD) 2 058 378
Free-Float 99,2%
Free-Float capitalization (USD) 80 101 118 085
Avg. Exchange 20 sessions (USD) 611 526 926
Average Daily Capital Traded 0,76%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA