Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BLACKSTONE INC.

(BX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 02237 40944 97683 758--
Entreprise Value (EV)1 27 98846 47148 69887 67587 21287 107
P/E ratio 13,2x24,2x24,5x34,3x29,0x23,2x
Yield 7,21%3,49%3,49%2,53%2,99%3,59%
Capitalization / Revenue 2,93x5,10x6,90x9,49x8,46x6,87x
EV / Revenue 4,10x6,33x7,48x9,93x8,81x7,14x
EV / EBITDA 9,23x14,1x12,7x16,6x13,8x13,0x
Price to Book 3,10x5,36x6,66x16,3x15,2x13,9x
Nbr of stocks (in thousands) 671 648668 733693 974656 567--
Reference price (USD) 29,855,964,8128128128
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 8337 3386 5158 8279 89612 197
EBITDA1 3 0313 2883 8465 2836 3406 700
Operating profit (EBIT)1 3 0073 2623 8115 2856 1067 041
Operating Margin 44,0%44,5%58,5%59,9%61,7%57,7%
Pre-Tax Profit (EBT)1 3 5133 0673 6465 1266 550-
Net income1 1 5422 8713 3424 6275 0805 095
Net margin 22,6%39,1%51,3%52,4%51,3%41,8%
EPS2 2,262,312,653,724,405,49
Dividend per Share2 2,151,952,263,233,814,58
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 8032 0472 1182 0642 5692 192
EBITDA1 1 6971 333-1 186--
Operating profit (EBIT) 1 6871 321----
Operating Margin 60,2%64,5%----
Pre-Tax Profit (EBT)1 1 6411 2761 2111 1711 468-
Net income1 1 4641 1921 0701 0881 3231 216
Net margin 52,2%58,2%50,5%52,7%51,5%55,5%
EPS2 1,130,960,820,881,060,96
Dividend per Share ------
Announcement Date 01/27/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 9669 0623 7223 9173 4533 349
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,63x2,76x0,97x0,74x0,54x0,50x
Free Cash Flow1 --1 8244 5876 4867 512
ROE (Net Profit / Equities) 23,7%30,6%48,9%37,3%39,8%42,2%
Shareholders' equity1 6 5079 3766 83112 38912 76212 073
ROA (Net Profit / Asset) 4,87%6,66%11,4%---
Assets1 31 67043 07629 427---
Book Value Per Share2 9,6210,49,737,828,419,21
Cash Flow per Share2 --2,783,404,615,40
Capex1 --1122 26660,060,0
Capex / Sales --1,71%25,7%0,61%0,49%
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 83 758 312 020
Net sales (USD) 6 514 767 000
Number of employees 3 165
Sales / Employee (USD) 2 058 378
Free-Float 99,2%
Free-Float capitalization (USD) 83 057 073 294
Avg. Exchange 20 sessions (USD) 565 658 341
Average Daily Capital Traded 0,68%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA