Dados Econômico-Financeiros
BK Brasil Operação e Assessoria a Restaurantes S.A.
A free translation from Portuguese into English of Interim Financial Information prepared in Brazilian currency
Company Data
Capital Composition
1
Individual financial statements
Statement of financial position - Assets
2
Statement of financial position - Liabilities
3
Statement of profit or loss
4
Statement of comprehensive income (loss)
5
Statement of cash flows
6
Statements of changes in equity
01/01/2021 to 09/30/2021
7
01/01/2020 to 09/30/2020
8
Statement of value added
9
Consolidated financial statements
Statement of financial position - Assets
10
Statement of financial position - Liabilities
11
Statement of profit or loss
12
Statement of comprehensive income (loss)
13
Statement of cash flows
14
Statements of changes in equity
01/01/2021 to 09/30/2021
15
01/01/2020 to 09/30/2020
16
Statement of value added
17
Management Report
18
Notes to interim financial information
30
Reports and statements
Review report on interim financial information
60
Officer's Statement on the Financial Statements
62
Officer's Statement on the Independent Auditor's Report
63
BK Brasil Operação e Assessoria a Restaurantes S.A.
Company data/ Capital composition
Number of Shares (Units)
Current Quarter 09/30/2021
Common - Paid-up Capital
275,355,447
Preferred - Paid-up Capital
-
Total - Paid-up Capital
275,355,447
Common - In Treasury
-
Ordinary - In Treasury
1,222,719
Preferred - In Treasury
-
Total - In Treasury
1,222,719
1
BK Brasil Operação e Assessoria a Restaurantes S.A.
Individual financial statements - Statement of financial position - Assets
(In thousands of reais)
Current Quarter
Prior Year
Account Code
Account Description
09/30/2021
12/31/2020
1
Total Assets
3,710,897
3,932,729
1.01
Current Assets
792,617
1,119,073
1.01.01
Cash and Cash Equivalents
181,637
219,669
1.01.02
Short-Term Investments
304,106
601,124
1.01.02.01
Short-Term Investments at Fair Value
304,106
601,124
1.01.02.01.03
Marketable Securities
304,106
575,818
1.01.02.01.04
Restricted Marketable Securities
-
25,306
1.01.03
Accounts Receivable
114,620
107,188
1.01.04
Inventories
126,388
125,612
1.01.06
Taxes Recoverable
41,523
37,116
1.01.06.01
Current Taxes Recoverable
41,523
37,116
1.01.08
Other Current Assets
24,343
28,364
1.01.08.03
Others
24,343
28,364
1.01.08.03.02
Advances Paid
2,223
3,695
1.01.08.03.04
Other Receivables
22,120
24,669
1.02
Non-Current Assets
2,918,280
2,813,656
1.02.01
Long-Term Receivables
187,954
144,781
1.02.01.10
Other Non-Current Assets
187,954
144,781
1.02.01.10.03
Judicial Deposits
40,213
38,000
1.02.01.10.04
Other Receivables
10,083
9,548
1.02.01.10.05
Taxes Recoverable
137,658
97,233
1.02.03
Property and Equipment
1,197,704
1,195,664
1.02.04
Intangible Assets
1,532,622
1,473,211
1.02.04.01
Intangible Assets
1,532,622
1,473,211
1.02.04.01.02
Right-of-use asset
781,575
732,308
1.02.04.01.03
Others Intangible Assets
751,047
740,903
2
BK Brasil Operação e Assessoria a Restaurantes S.A.
Individual financial statements - Statement of financial position - Liabilities
(In thousands of reais)
Current Quarter
Prior Year
Account Code
Account Description
09/30/2021
12/31/2020
2
Total Liabilities
3,710,897
3,932,729
2.01
Current Liabilities
686,116
564,505
2.01.01
Social and Labor Liabilities
109,153
86,147
2.01.01.01
Social Obligations
109,153
86,147
2.01.02
Trade Payables
180,814
217,616
2.01.03
Taxes Payable
32,985
31,561
2.01.04
Loans and Financing
154,643
53,612
2.01.05
Other Current Liabilities
208,521
175,569
2.01.05.02
Others
208,521
175,569
2.01.05.02.04
Other Payables
28,518
20,947
2.01.05.02.05
Deferred revenue, net
16,315
11,857
2.01.05.02.07
Corporate Payables
14,862
15,824
2.01.05.02.08
Lease liabilities
148,826
126,941
2.02
Non-Current Liabilities
1,477,643
1,529,765
2.02.01
Loans and Financing
678,034
777,164
2.02.02
Other Payables
743,217
706,795
2.02.02.02
Others
743,217
706,795
2.02.02.03
Taxes Payable
7,079
10,780
2.02.02.02.05
Other Payables
17,142
16,861
2.02.02.02.06
Deferred revenue, net
6,734
14,764
2.02.02.02.07
Lease liabilities
712,262
664,390
2.02.03
Deferred Taxes
31,262
22,643
2.02.03.01
Deferred income tax and social contribution
31,262
22,643
2.02.04
Provisions
25,130
23,163
2.02.04.01
Provisions for tax, social security, labor and civil claims
25,130
23,163
2.03
Equity
1,547,138
1,838,459
2.03.01
Capital
1,461,068
1,461,068
2.03.02
Capital reserves
694,321
688,057
2.03.02.01
Goodwill on the Issuance of Shares
718,535
712,271
2.03.02.05
Shares in treasury
-24,214
-24,214
2.03.05
Retained losses
-608,421
-310,966
2.03.08
Other comprehensive income
170
300
3
BK Brasil Operação e Assessoria a Restaurantes S.A.
Individual financial statements - Statement of profit or loss
(In thousands of reais)
Current quarter
Current Year
Prior quarter
Prior Year
07/01/2021 to 01/01/2021 to
07/01/2020 to
01/01/2020
Account Code
Account Description
09/30/2021
09/30/2021
09/30/2020
09/30/2020
3.01
Revenue from Sale of Goods and/or Services
709,978
1,840,419
522,286
1,464,128
3.02
Cost of Sales and/or Services
-258,221
-717,239
-202,682
-601,288
3.03
Gross Profit
451,757
1,123,180
319,604
862,840
3.04
Operating Expenses/Income
-470,420
-1,354,496
-418,699
-1,208,647
3.04.01
Selling Expenses
-414,603
-1,216,149
-381,676
-1,093,121
3.04.02
General and Administrative Expenses
-55,817
-138,347
-37,023
-115,526
3.05
Profit Before Financial Income (Expenses) and Taxes
-18,663
-231,316
-99,095
-345,807
3.06
Financial Income (Expenses), Net
-21,232
-60,746
-6,833
-34,346
3.06.01
Financial Income
12,584
36,086
24,754
49,177
3.06.02
Financial Expenses
-33,816
-96,832
-31,587
-83,523
3.07
Loss Before Income Tax and Social Contribution
-39,895
-292,062
-105,928
-380,153
3.08
Income Tax and Social Contribution
1,949
-5,393
-
31,803
3.08.02
Deferred
1,949
-5,393
-
31,803
3.09
Profit/(Loss)from Continuing Operations
-37,946
-297,455
-105,928
-348,350
3.11
Profit/ (Loss) for the Period
-37,946
-297,455
-105,928
-348,350
3.99.01 Basic Earnings per Share
3.99.01.01
Registered Common (ON)
-0.13842
-1.08508
-0.46688
-1.53537
3.99.02 Diluted Earnings per Share
3.99.02.01
Registered Common (ON)
-0.13842
-1.08508
-0.46688
-1.53537
4
This is an excerpt of the original content. To continue reading it, access the original document here .
Disclaimer
BK Brasil Operação e Assessoria a Restaurantes SA published this content on 04 November 2021 and is solely responsible for the information contained therein. Distributed by Public , unedited and unaltered, on 04 November 2021 23:01:11 UTC .
© Publicnow 2021
All news about BK BRASIL OPERAÇÃO E ASSESSORIA A RESTAURANTES S.A.
Sales 2022
3 509 M
721 M
721 M
Net income 2022
-35,7 M
-7,34 M
-7,34 M
Net Debt 2022
1 374 M
282 M
282 M
P/E ratio 2022
-59,2x
Yield 2022
-
Capitalization
2 098 M
431 M
431 M
EV / Sales 2022
0,99x
EV / Sales 2023
0,82x
Nbr of Employees
-
Free-Float
90,2%
Chart BK BRASIL OPERAÇÃO E ASSESSORIA A RESTAURANTES S.A.
Duration :
Auto.
2 months
3 months
6 months
9 months
1 year
2 years
5 years
10 years
Max.
Period :
Day
Week
Technical analysis trends BK BRASIL OPERAÇÃO E ASSESSORIA A RESTAURANTES S.A.
Short Term Mid-Term Long Term Trends Bullish Neutral Bearish
Income Statement Evolution
Please enable JavaScript in your browser's settings to use dynamic charts.
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
7,70 BRL
Average target price
11,00 BRL
Spread / Average Target
42,9%
Please enable JavaScript in your browser's settings to use dynamic charts.