Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Biotage AB (publ)
  6. Financials
    BIOT   SE0000454746

BIOTAGE AB (PUBL)

(BIOT)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 01/26 04:15:22 am
182.85 SEK   +1.75%
01/03Biotage Advances To Nasdaq Stockholm's Large Cap Segment
MT
01/03Biotage moves to the large cap segment
AQ
2021Change in number of shares and votes
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 0548 0859 06311 85711 857-
Enterprise Value (EV)1 6 9868 1548 80211 55211 58011 327
P/E ratio 42,1x43,2x51,7x54,5x48,3x42,2x
Yield 1,38%-1,08%0,99%1,07%1,13%
Capitalization / Revenue 7,74x7,34x8,30x9,76x8,44x7,55x
EV / Revenue 7,67x7,40x8,06x9,51x8,24x7,21x
EV / EBITDA 33,0x28,9x31,4x32,5x29,5x25,6x
Price to Book 10,0x9,23x9,15x10,0x9,07x8,11x
Nbr of stocks (in thousands) 64 71465 20265 20265 98465 984-
Reference price (SEK) 109124139180180180
Announcement Date 02/07/201902/07/202002/12/2021---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9111 1011 0921 2151 4051 571
EBITDA1 212282280356393443
Operating profit (EBIT)1 173208206283318366
Operating Margin 18,9%18,9%18,9%23,3%22,6%23,3%
Pre-Tax Profit (EBT)1 176212223277314362
Net income1 168187175215244280
Net margin 18,4%17,0%16,1%17,7%17,4%17,8%
EPS2 2,592,872,693,293,724,26
Dividend per Share2 1,50-1,501,771,912,03
Announcement Date 02/07/201902/07/202002/12/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 263298281304305315
EBITDA1 78,776,196,581,086,089,0
Operating profit (EBIT)1 60,759,679,462,568,070,0
Operating Margin 23,1%20,0%28,2%20,6%22,3%22,2%
Pre-Tax Profit (EBT)1 56,959,177,260,666,070,0
Net income1 37,444,460,046,053,051,5
Net margin 14,2%14,9%21,3%15,1%17,4%16,3%
EPS2 0,570,680,920,700,810,82
Dividend per Share ------
Announcement Date 11/05/202002/12/202104/28/202107/16/202110/28/2021-
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -69,2----
Net Cash position1 67,6-261305277531
Leverage (Debt / EBITDA) -0,32x0,24x-0,93x-0,86x-0,71x-1,20x
Free Cash Flow1 108233209211234272
ROE (Net Profit / Equities) 25,6%23,7%18,8%19,5%18,8%19,6%
Shareholders' equity1 6557899331 1051 3011 432
ROA (Net Profit / Asset) ---13,1%12,3%13,3%
Assets1 ---1 6391 9902 105
Book Value Per Share2 10,913,415,217,919,822,2
Cash Flow per Share2 2,404,274,144,094,425,10
Capex1 47,245,560,960,866,872,3
Capex / Sales 5,18%4,13%5,58%5,01%4,76%4,60%
Announcement Date 02/07/201902/07/202002/12/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Key data
Capitalization (SEK) 11 857 284 367
Capitalization (USD) 1 276 716 168
Net sales (SEK) 1 092 278 000
Net sales (USD) 117 908 133
Number of employees 478
Sales / Employee (SEK) 2 285 100
Sales / Employee (USD) 246 670
Avg. Exchange 20 sessions (SEK) 23 522 412
Avg. Exchange 20 sessions (USD) 2 539 174
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA