Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Bharti Airtel Limited
  6. Financials
    532454   INE397D01024

BHARTI AIRTEL LIMITED

(532454)
  Report
End-of-day quote. End-of-day quote Bombay Stock Exchange - 10/14
686.15 INR   -0.58%
10/11MTN Uganda announces share price for biggest Ugandan IPO
RE
10/11MTN Uganda announces share price for biggest Ugandan IPO
RE
10/10BHARTI AIRTEL : Appoints New CFO India, South Asian Markets
MT
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 330 1622 402 7002 839 2833 766 182--
Entreprise Value (EV)1 2 483 0473 377 8524 291 6935 131 4354 953 9524 785 539
P/E ratio 326x-6,95x-18,7x76,7x30,1x19,6x
Yield -0,45%0,77%0,33%0,39%0,49%
Capitalization / Revenue 1,65x2,74x2,82x3,35x2,92x2,58x
EV / Revenue 3,07x3,86x4,27x4,56x3,84x3,28x
EV / EBITDA 9,51x9,15x9,33x9,26x7,54x6,33x
Price to Book 1,87x3,12x4,82x5,47x4,63x3,70x
Nbr of stocks (in thousands) 3 995 6815 453 2465 488 6595 488 861--
Reference price (INR) 333441517686686686
Announcement Date 05/06/201905/18/202005/17/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 807 802875 3901 006 1581 125 4531 291 5961 457 206
EBITDA1 261 101369 343460 145553 852657 137755 878
Operating profit (EBIT)1 47 62692 447166 101241 470326 951400 859
Operating Margin 5,90%10,6%16,5%21,5%25,3%27,5%
Pre-Tax Profit (EBT)1 -17 318-428 465-144 88292 933191 527293 944
Net income1 4 095-321 832-150 83548 861125 184186 333
Net margin 0,51%-36,8%-15,0%4,34%9,69%12,8%
EPS2 1,02-63,4-27,78,9522,835,1
Dividend per Share2 -2,004,002,242,683,35
Announcement Date 05/06/201905/18/202005/17/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 265 178257 473268 536277 902286 510297 554
EBITDA1 121 022124 158131 901136 473140 036145 593
Operating profit (EBIT)1 45 99149 13954 76457 642--
Operating Margin 17,3%19,1%20,4%20,7%--
Pre-Tax Profit (EBT)1 -41 53320 21117 75918 44525 72729 100
Net income1 8 5367 5922 8356 5078 93112 600
Net margin 3,22%2,95%1,06%2,34%3,12%4,23%
EPS2 1,571,390,520,811,682,72
Dividend per Share ------
Announcement Date 02/03/202105/17/202108/03/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 1 152 885975 1521 452 4101 365 2531 187 7701 019 357
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,42x2,64x3,16x2,47x1,81x1,35x
Free Cash Flow1 -89 547-10 615235 344210 148290 674357 780
ROE (Net Profit / Equities) -3,57%-4,56%-15,0%7,27%17,2%22,1%
Shareholders' equity1 -114 5587 055 3981 003 760672 092727 390844 663
ROA (Net Profit / Asset) 0,16%-1,07%-4,27%2,61%3,76%5,07%
Assets1 2 628 37030 201 9523 534 0081 870 2533 332 8773 676 781
Book Value Per Share2 178141107125148185
Cash Flow per Share2 49,335,788,486,696,6107
Capex1 287 427191 902246 706294 801285 214306 258
Capex / Sales 35,6%21,9%24,5%26,2%22,1%21,0%
Announcement Date 05/06/201905/18/202005/17/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 3 766 181 986 128
Capitalization (USD) 50 214 353 813
Net sales (INR) 1 006 158 000 000
Net sales (USD) 13 413 092 298
Number of employees 18 329
Sales / Employee (INR) 54 894 320
Sales / Employee (USD) 731 796
Free-Float 41,0%
Free-Float capitalization (INR) 1 546 007 069 044
Free-Float capitalization (USD) 20 612 850 427
Avg. Exchange 20 sessions (INR) 654 018 282
Avg. Exchange 20 sessions (USD) 8 718 718
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA