Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Bharti Airtel Limited
  6. Financials
    532454   INE397D01024

BHARTI AIRTEL LIMITED

(532454)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 1 594 0481 330 1622 402 7002 839 283--
Entreprise Value (EV)1 2 613 2152 483 0473 377 8524 291 6934 309 8694 165 203
P/E ratio 145x326x-6,95x-18,7x54,6x25,3x
Yield 0,63%-0,45%0,77%0,48%0,71%
Capitalization / Revenue 1,90x1,65x2,74x2,82x2,64x2,31x
EV / Revenue 3,12x3,07x3,86x4,27x3,84x3,25x
EV / EBITDA 8,62x9,51x9,15x9,33x7,94x6,52x
Price to Book 2,29x1,87x3,12x4,82x4,44x3,83x
Nbr of stocks (in thousands) 3 996 1083 995 6815 453 2465 488 659--
Reference price (INR) 399333441517540540
Last update 04/24/201805/06/201905/18/202005/17/202106/07/202106/07/2021
1 INR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 836 879807 802875 3901 006 1581 121 1701 280 120
EBITDA1 303 279261 101369 343460 145542 513638 371
Operating profit (EBIT)1 110 84847 62692 447166 101233 244312 864
Operating Margin 13,2%5,90%10,6%16,5%20,8%24,4%
Pre-Tax Profit (EBT)1 32 670-17 318-428 465-144 882112 236196 502
Net income1 10 9904 095-321 832-150 83555 571119 354
Net margin 1,31%0,51%-36,8%-15,0%4,96%9,32%
EPS2 2,751,02-63,4-27,79,8821,3
Dividend per Share2 2,50-2,004,002,603,85
Last update 04/24/201805/06/201905/18/202005/17/202106/07/202106/07/2021
1 INR in Million
2 INR
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 1 019 1671 152 885975 1521 452 4101 348 7271 204 061
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,36x4,42x2,64x3,16x2,49x1,89x
Free Cash Flow1 53 279-89 547-10 615235 344197 808290 794
ROE (Net Profit / Equities) 2,38%-3,57%-4,56%-15,0%9,86%18,1%
Shareholders' equity1 462 075-114 5587 055 3981 003 760563 480659 312
ROA (Net Profit / Asset) 0,67%0,16%-1,07%-4,27%2,82%3,97%
Assets1 1 632 0172 628 37030 201 9523 534 0081 968 5783 007 780
Book Value Per Share2 174178141107121141
Cash Flow per Share2 74,749,335,788,486,894,6
Capex1 268 176287 427191 902246 706285 966299 176
Capex / Sales 32,0%35,6%21,9%24,5%25,5%23,4%
Last update 04/24/201805/06/201905/18/202005/17/202106/14/202106/14/2021
1 INR in Million
2 INR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (INR)
2 961 142 039 420
Capitalization (USD)
39 908 757 934
Net sales (INR)
875 390 000 000
Net sales (USD)
11 809 011 100
Number of employees
18 017
Sales / Employee (INR)
48 586 890
Sales / Employee (USD)
655 437
Free-Float
44,0%
Free-Float capitalization (INR)
1 302 200 206 623
Free-Float capitalization (USD)
17 550 388 376
Avg. Exchange 20 sessions (INR)
370 503 450
Avg. Exchange 20 sessions (USD)
4 998 092
Average Daily Capital Traded
0,01%
EPS & Dividend