Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Beijing Dabeinong Technology Group Co.,Ltd.
  6. Financials
    002385   CNE100000N61

BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD.

(002385)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 57820 89340 52739 01139 011-
Enterprise Value (EV)1 13 57820 89343 14841 51440 54839 157
P/E ratio 24,6x41,5x20,1x78,3x37,6x22,3x
Yield 2,25%4,62%0,52%0,35%0,68%1,08%
Capitalization / Revenue 0,70x1,26x1,78x1,34x1,17x1,11x
EV / Revenue 0,70x1,26x1,89x1,43x1,22x1,11x
EV / EBITDA 11,6x16,9x12,0x14,1x11,4x8,90x
Price to Book 1,39x2,08x3,68x3,44x3,20x2,82x
Nbr of stocks (in thousands) 4 242 9944 195 3294 195 3294 141 2824 141 282-
Reference price (CNY) 3,204,989,669,429,429,42
Announcement Date 02/27/201903/01/202004/20/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 32116 57822 81429 12833 25335 144
EBITDA1 1 1751 2343 5872 9503 5504 399
Operating profit (EBIT)1 7276752 8331 8172 4593 323
Operating Margin 3,76%4,07%12,4%6,24%7,39%9,46%
Pre-Tax Profit (EBT)1 7107042 8011 1671 6462 462
Net income1 5245131 9564921 0371 765
Net margin 2,71%3,10%8,57%1,69%3,12%5,02%
EPS2 0,130,120,480,120,250,42
Dividend per Share2 0,070,230,050,030,060,10
Announcement Date 02/27/201903/01/202004/20/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4
Net sales1 7 8668 1737 331
EBITDA ---
Operating profit (EBIT) 146-568-
Operating Margin 1,86%-6,95%-
Pre-Tax Profit (EBT)1 --26,2
Net income1 --20,0
Net margin --0,27%
EPS2 0,02-0,090,00
Dividend per Share ---
Announcement Date 08/23/202110/20/2021-
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --2 6212 5031 537147
Net Cash position1 ------
Leverage (Debt / EBITDA) --0,73x0,85x0,43x0,03x
Free Cash Flow ------
ROE (Net Profit / Equities) 5,09%5,07%18,7%5,11%8,36%12,9%
Shareholders' equity1 10 29710 12410 4589 63212 41213 635
ROA (Net Profit / Asset) 2,71%2,77%9,11%0,60%3,30%-
Assets1 19 31118 54221 47382 05831 427-
Book Value Per Share2 2,302,402,632,742,953,34
Cash Flow per Share2 0,250,430,440,290,590,73
Capex1 9838562 356253355545
Capex / Sales 5,09%5,16%10,3%0,87%1,07%1,55%
Announcement Date 02/27/201903/01/202004/20/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 39 010 875 055
Capitalization (USD) 6 162 758 101
Net sales (CNY) 22 813 861 330
Net sales (USD) 3 604 544 462
Number of employees 19 414
Sales / Employee (CNY) 1 175 124
Sales / Employee (USD) 185 667
Free-Float 65,9%
Free-Float capitalization (CNY) 25 722 242 214
Free-Float capitalization (USD) 4 063 481 179
Avg. Exchange 20 sessions (CNY) 1 008 879 626
Avg. Exchange 20 sessions (USD) 159 400 963
Average Daily Capital Traded 2,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA