Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Baoshan Iron & Steel Co., Ltd.
  6. Financials
    600019   CNE0000015R4

BAOSHAN IRON & STEEL CO., LTD.

(600019)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 144 741127 855132 503161 001161 001-
Enterprise Value (EV)1 179 879142 135151 799187 564169 633153 484
P/E ratio 6,70x10,3x10,4x5,70x5,88x5,75x
Yield 7,69%4,88%5,04%8,85%8,56%8,65%
Capitalization / Revenue 0,47x0,44x0,47x0,44x0,44x0,44x
EV / Revenue 0,59x0,49x0,54x0,51x0,47x0,42x
EV / EBITDA 3,80x4,11x4,29x3,31x3,07x2,78x
Price to Book 0,82x0,72x0,72x0,80x0,75x0,70x
Nbr of stocks (in thousands) 22 267 91522 274 46022 269 44822 268 41222 268 412-
Reference price (CNY) 6,505,745,957,237,237,23
Announcement Date 04/24/201904/28/202004/26/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 304 779291 594283 674366 939363 469366 464
EBITDA1 47 36234 55535 40756 69055 33155 294
Operating profit (EBIT)1 28 18315 51516 95538 17737 60138 285
Operating Margin 9,25%5,32%5,98%10,4%10,3%10,4%
Pre-Tax Profit (EBT)1 27 81614 99416 02237 35336 53037 333
Net income1 21 56512 42312 67728 24827 57828 186
Net margin 7,08%4,26%4,47%7,70%7,59%7,69%
EPS2 0,970,560,571,271,231,26
Dividend per Share2 0,500,280,300,640,620,63
Announcement Date 04/24/201904/28/202004/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 101 645185 25292 970112 829181 59267 430
EBITDA ------
Operating profit (EBIT)1 13 62821 5439 09810 14920 8385 782
Operating Margin 13,4%11,6%9,79%9,00%11,5%8,57%
Pre-Tax Profit (EBT)1 13 000-8 62810 152-5 797
Net income1 9 720-6 5127 388-4 113
Net margin 9,56%-7,00%6,55%-6,10%
EPS2 0,440,680,300,280,670,21
Dividend per Share ------
Announcement Date 08/27/202108/27/202110/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 35 13714 28019 29626 5648 633-
Net Cash position1 -----7 516
Leverage (Debt / EBITDA) 0,74x0,41x0,54x0,47x0,16x-0,14x
Free Cash Flow1 32 92712 6069 67346 84630 59129 404
ROE (Net Profit / Equities) 12,7%7,05%7,03%14,4%13,0%12,2%
Shareholders' equity1 169 671176 216180 324196 428212 152230 776
ROA (Net Profit / Asset) -3,68%3,61%7,66%7,04%6,82%
Assets1 -337 771351 060368 909391 509413 495
Book Value Per Share2 7,947,998,289,059,6710,3
Cash Flow per Share2 2,051,321,262,101,952,28
Capex1 12 67916 89818 41119 71918 21714 921
Capex / Sales 4,16%5,79%6,49%5,37%5,01%4,07%
Announcement Date 04/24/201904/28/202004/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 161 000 615 506
Capitalization (USD) 25 449 814 344
Net sales (CNY) 283 674 412 510
Net sales (USD) 44 863 108 338
Number of employees 47 710
Sales / Employee (CNY) 5 945 806
Sales / Employee (USD) 940 329
Free-Float 33,0%
Free-Float capitalization (CNY) 53 074 531 795
Free-Float capitalization (USD) 8 389 638 613
Avg. Exchange 20 sessions (CNY) 754 694 368
Avg. Exchange 20 sessions (USD) 119 354 914
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA