Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Axfood AB (publ)
  6. Financials
    AXFO   SE0006993770

AXFOOD AB (PUBL)

(AXFO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 31 78043 61840 12448 826--
Entreprise Value (EV)1 30 73348 32844 70153 99354 23554 495
P/E ratio 20,5x26,5x21,1x24,6x24,1x22,8x
Yield 4,61%3,48%3,91%3,29%3,34%3,38%
Capitalization / Revenue 0,66x0,86x0,75x0,87x0,82x0,80x
EV / Revenue 0,64x0,95x0,83x0,96x0,91x0,90x
EV / EBITDA 11,0x10,9x9,39x10,9x10,6x10,2x
Price to Book 7,39x10,8x9,29x10,3x9,47x8,74x
Nbr of stocks (in thousands) 209 495209 299209 199209 105--
Reference price (SEK) 152208192233233233
Announcement Date 02/05/201902/06/202002/04/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 48 08550 74053 69655 97259 38360 761
EBITDA1 2 7854 4344 7624 9765 1385 362
Operating profit (EBIT)1 2 0252 2882 5102 6302 7032 801
Operating Margin 4,21%4,51%4,67%4,70%4,55%4,61%
Pre-Tax Profit (EBT)1 2 0162 1732 3932 4902 5992 746
Net income1 1 5531 6481 9081 9902 0252 151
Net margin 3,23%3,25%3,55%3,55%3,41%3,54%
EPS2 7,407,859,099,489,6710,2
Dividend per Share2 7,007,257,507,687,797,88
Announcement Date 02/05/201902/06/202002/04/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 13 63313 20313 90313 94214 61315 277
EBITDA1 1 1371 1451 2491 3801 2531 314
Operating profit (EBIT)1 566565661817593-
Operating Margin 4,15%4,28%4,75%5,86%4,06%-
Pre-Tax Profit (EBT)1 535541574729725680
Net income1 423452476615479520
Net margin 3,10%3,42%3,42%4,41%3,28%3,40%
EPS2 2,012,152,272,992,062,48
Dividend per Share ------
Announcement Date 02/04/202104/22/202107/15/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -4 7104 5775 1675 4095 669
Net Cash position1 1 047-----
Leverage (Debt / EBITDA) -0,38x1,06x0,96x1,04x1,05x1,06x
Free Cash Flow1 1 9912 1693 7712 2622 1872 864
ROE (Net Profit / Equities) 36,2%39,6%45,7%43,2%40,4%39,2%
Shareholders' equity1 4 2904 1624 1764 6065 0135 491
ROA (Net Profit / Asset) 13,1%11,2%10,6%10,4%9,71%9,86%
Assets1 11 85714 78018 06819 22020 86821 813
Book Value Per Share2 20,519,220,622,724,626,7
Cash Flow per Share2 12,917,023,121,121,522,5
Capex1 7111 3861 0801 8682 1671 625
Capex / Sales 1,48%2,73%2,01%3,34%3,65%2,67%
Announcement Date 02/05/201902/06/202002/04/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 48 825 954 922
Capitalization (USD) 5 693 444 466
Net sales (SEK) 53 696 000 000
Net sales (USD) 6 250 107 008
Number of employees 11 544
Sales / Employee (SEK) 4 651 421
Sales / Employee (USD) 541 416
Free-Float 48,8%
Free-Float capitalization (SEK) 23 813 038 995
Free-Float capitalization (USD) 2 776 765 253
Avg. Exchange 20 sessions (SEK) 58 722 425
Avg. Exchange 20 sessions (USD) 6 835 173
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA