Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Axfood AB (publ)
  6. Financials
    AXFO   SE0006993770

AXFOOD AB (PUBL)

(AXFO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 31 78043 61840 12450 959--
Entreprise Value (EV)1 30 73348 32844 70156 75956 75456 727
P/E ratio 20,5x26,5x21,1x25,3x25,4x23,9x
Yield 4,61%3,48%3,91%3,15%3,20%3,23%
Capitalization / Revenue 0,66x0,86x0,75x0,89x0,77x0,75x
EV / Revenue 0,64x0,95x0,83x0,99x0,86x0,84x
EV / EBITDA 11,0x10,9x9,39x11,3x10,7x10,3x
Price to Book 7,39x10,8x9,29x10,6x9,94x9,11x
Nbr of stocks (in thousands) 209 495209 299209 199209 105--
Reference price (SEK) 152208192244244244
Announcement Date 02/05/201902/06/202002/04/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 48 08550 74053 69657 31165 98067 856
EBITDA1 2 7854 4344 7625 0375 2965 486
Operating profit (EBIT)1 2 0252 2882 5102 6742 7602 895
Operating Margin 4,21%4,51%4,67%4,67%4,18%4,27%
Pre-Tax Profit (EBT)1 2 0162 1732 3932 5372 6422 834
Net income1 1 5531 6481 9082 0152 0272 157
Net margin 3,23%3,25%3,55%3,52%3,07%3,18%
EPS2 7,407,859,099,629,6110,2
Dividend per Share2 7,007,257,507,687,797,88
Announcement Date 02/05/201902/06/202002/04/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 13 20313 90313 72316 48216 08816 307
EBITDA1 1 1451 2491 3891 3951 3031 321
Operating profit (EBIT)1 565661811670--
Operating Margin 4,28%4,75%5,91%4,06%--
Pre-Tax Profit (EBT)1 541574762660635644
Net income1 452476612492484490
Net margin 3,42%3,42%4,46%2,99%3,01%3,00%
EPS2 2,152,272,922,242,312,34
Dividend per Share ------
Announcement Date 04/22/202107/15/202110/21/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -4 7104 5775 8005 7955 768
Net Cash position1 1 047-----
Leverage (Debt / EBITDA) -0,38x1,06x0,96x1,15x1,09x1,05x
Free Cash Flow1 1 9912 1693 7712 6722 7373 226
ROE (Net Profit / Equities) 36,2%39,6%45,7%43,7%40,5%39,3%
Shareholders' equity1 4 2904 1624 1764 6164 9995 485
ROA (Net Profit / Asset) 13,1%11,2%10,6%10,5%9,62%9,60%
Assets1 11 85714 78018 06819 20121 06922 468
Book Value Per Share2 20,519,220,622,924,526,8
Cash Flow per Share2 12,917,023,121,624,523,4
Capex1 7111 3861 0801 8752 1971 747
Capex / Sales 1,48%2,73%2,01%3,27%3,33%2,57%
Announcement Date 02/05/201902/06/202002/04/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 50 958 823 188
Capitalization (USD) 5 595 461 948
Net sales (SEK) 53 696 000 000
Net sales (USD) 5 866 502 784
Number of employees 12 128
Sales / Employee (SEK) 4 427 441
Sales / Employee (USD) 483 716
Free-Float 48,7%
Free-Float capitalization (SEK) 24 829 068 786
Free-Float capitalization (USD) 2 726 320 996
Avg. Exchange 20 sessions (SEK) 99 557 104
Avg. Exchange 20 sessions (USD) 10 877 012
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA