Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Assa Abloy AB
  6. Financials
    ASSA B   SE0007100581

ASSA ABLOY AB

(ASSA B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 175 669243 260224 932277 694--
Entreprise Value (EV)1 202 214271 966254 687298 411326 242316 878
P/E ratio 63,8x24,3x24,5x26,0x22,5x20,6x
Yield 2,21%1,76%1,93%1,69%1,83%1,98%
Capitalization / Revenue 2,09x2,59x2,57x2,93x2,45x2,35x
EV / Revenue 2,41x2,89x2,91x3,15x2,88x2,68x
EV / EBITDA 13,6x14,9x16,2x16,4x14,7x13,3x
Price to Book 3,39x4,11x3,82x4,15x3,75x3,39x
Nbr of stocks (in thousands) 1 110 7761 110 7761 110 7761 110 776--
Reference price (SEK) 158219203250250250
Announcement Date 02/05/201902/06/202002/05/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 84 04894 02987 64994 733113 307118 236
EBITDA1 14 87218 30715 69218 22322 19523 802
Operating profit (EBIT)1 13 31014 92011 91614 44717 76619 249
Operating Margin 15,8%15,9%13,6%15,3%15,7%16,3%
Pre-Tax Profit (EBT)1 5 29713 57111 67613 73416 49818 044
Net income1 2 7539 9939 17110 71312 19913 308
Net margin 3,28%10,6%10,5%11,3%10,8%11,3%
EPS2 2,489,008,269,6311,112,2
Dividend per Share2 3,503,853,904,224,584,94
Announcement Date 02/05/201902/06/202002/05/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 23 29821 80523 64824 11825 14926 647
EBITDA1 4 4874 1154 5524 5445 2865 335
Operating profit (EBIT)1 3 4753 1873 5893 6023 9264 079
Operating Margin 14,9%14,6%15,2%14,9%15,6%15,3%
Pre-Tax Profit (EBT)1 1 9383 0453 4413 3463 9133 702
Net income1 1 4172 2533 2122 4492 7522 822
Net margin 6,08%10,3%13,6%10,2%10,9%10,6%
EPS2 1,322,032,892,252,542,54
Dividend per Share ------
Announcement Date 02/05/202104/28/202107/19/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 26 54528 70629 75520 71748 54839 184
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,78x1,57x1,90x1,14x2,19x1,65x
Free Cash Flow1 7 90611 00311 9846 81312 55714 418
ROE (Net Profit / Equities) 17,5%18,4%14,2%16,9%17,8%17,5%
Shareholders' equity1 15 73154 26864 61563 25468 65176 117
ROA (Net Profit / Asset) 2,67%8,90%7,79%8,34%8,30%8,24%
Assets1 103 004112 309117 743128 407147 024161 491
Book Value Per Share2 46,753,353,060,266,773,7
Cash Flow per Share2 8,3111,412,310,412,514,4
Capex1 1 3191 6621 6741 8822 5842 714
Capex / Sales 1,57%1,77%1,91%1,99%2,28%2,30%
Announcement Date 02/05/201902/06/202002/05/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 277 694 000 000
Capitalization (USD) 32 368 059 716
Net sales (SEK) 87 649 000 000
Net sales (USD) 10 229 339 492
Number of employees 50 727
Sales / Employee (SEK) 1 727 857
Sales / Employee (USD) 201 655
Free-Float 91,4%
Free-Float capitalization (SEK) 253 767 067 270
Free-Float capitalization (USD) 29 579 132 381
Avg. Exchange 20 sessions (SEK) 446 639 938
Avg. Exchange 20 sessions (USD) 52 126 454
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA